“东财转2”于2020年7月17日起进入转股期,公司股票自2020年7月17日至2020年8月6日连续15个交易日的收盘价格均不低于当期转股价格(13.13元/股)的130%已触发赎回条款。
100.12元/张
2020年8月27日
2020年8月28日
2020年8月28日
2020年9月2日
2020年9月4日
根据安排,截至2020年8月27日收市后仍未转股的“东财转2”将被强制赎回,本次赎回完成后,“东财转2”将在深圳证券交易所摘牌。持有人持有的“东财转2”如存在被质押或被冻结的,建议在停止交易和转股日前解除质押和冻结,以免出现无法转股而被赎回的情形。
本次可转债赎回价格可能与“东财转2”停止交易和转股前的市场价格存在较大差异,特别提醒持有人注意在限期内转股。
总流入:
万元
总流出:
万元
净 额:
万元
近5日内该股资金总体呈流入状态,高于行业平均水平,5日共流入
万元。
近5日内该股资金总体呈流入状态,高于行业平均水平,5日共流入
万元。
据统计,近10日内主力筹码较分散,呈低度控盘状态。
单位:万元
最近60个交易日,机构对该股票关注较少,无任何评级。
暂时还没有该股2021年的收益,请投资者后续关注。
Copyright©Hithink RoyalFlush Information Network Co.,Ltd.
浙江核新同花顺网络信息股份有限公司版权所有
上海巴安水务股份有限公司
www.safbon.com
-
-
-
-
-
-
...
2021年三季报于2021年10月27日披露。
最新评级
分红
(每10股)
送股
(每10股)
转增股
(每10股)
巴安水务上市以来,共分红6次,共分红0.59亿元。
巴安水务上市以来总计向公司股东派现0.59亿元;募资共15.01亿元。
派现金额占募资金额的3.94%,在全部A股中名列第3799位,低于市场平均水平。
:以公司总股本66976.6999万股为基数,每10股派发现金红利0.13元(含税:扣税...
股本数量
(万股)
巴安水务市盈率为59.46, 在行业内排名69,在整个市场排名1188。
巴安水务预计2021年度归属于上市公司股东的净利润亏损:57,000万元―73,000万元;预计2021年度扣非后归属于上市公司股东的净利润亏损:56,500万元―72,500万元
021-50819999-6173
谢谢您的宝贵意见
您的支持是我们最大的动力
谢谢您的支持
F10 功能找不到?在搜索框里直接输入您想要的功能!比如输入“龙虎榜”,赶快试一下哦!
选股选不好?可以直接输入你想要的问句啦,比如输入“近一周涨幅超过30%的股票”赶紧行动吧!
程辉,男,1970年4月生,籍贯山东潍坊,中共党员,研究生学历,无境外永久居留权。现任上海巴安水务股份有限公司、山东格林检测股份有限公司董事长。
王贤先生,1978年出生,中国国籍,无永久境外居留权,中共党员,高级工程师,上海电力学院计算机科学与技术本科学历,复旦大学计算机领域工程硕士,上海交通大学EMBA硕士学历。2007年起担任巴安水处理副总经理兼化学水室主任。2009年8月任公司副总经理兼董事会秘书。从2015年2月起至今任上海巴安水务股份有限公司总经理。现为青浦青年联合会委员、全国工商联环境商会副会长。
王贤先生,1978年出生,中国国籍,无永久境外居留权,中共党员,高级工程师,上海电力学院计算机科学与技术本科学历,复旦大学计算机领域工程硕士,上海交通大学EMBA硕士学历。2007年起担任巴安水处理副总经理兼化学水室主任。2009年8月任公司副总经理兼董事会秘书。从2015年2月起至今任上海巴安水务股份有限公司总经理。现为青浦青年联合会委员、全国工商联环境商会副会长。
王贤先生,1978年出生,中国国籍,无永久境外居留权,中共党员,高级工程师,上海电力学院计算机科学与技术本科学历,复旦大学计算机领域工程硕士,上海交通大学EMBA硕士学历。2007年起担任巴安水处理副总经理兼化学水室主任。2009年8月任公司副总经理兼董事会秘书。从2015年2月起至今任上海巴安水务股份有限公司总经理。现为青浦青年联合会委员、全国工商联环境商会副会长。
上海巴安水务股份有限公司主营业务涵盖市政水处理、工业水处理、固体废弃物处理、天然气调压站与分布式能源以及施工建设等五大板块,致力于构建一家专业从事市政、环保、海水淡化、智慧海绵城市、零排放以及能源等多领域的智能化、全方位技术解决方案的综合环保服务商。公司的主要产品有水处理设备集成系统、天然气高压站及分布式能源、市政工程、海绵城市建设、技术服务和供水、污水处理气浮。
程辉,男,1970年4月生,籍贯山东潍坊,中共党员,研究生学历,无境外永久居留权。现任上海巴安水务股份有限公司、山东格林检测股份有限公司董事长。
此简介更新于2021-10-08
张春霖先生,1963年出生,中国国籍,无永久境外居留权,硕士学历,中级工程师,武汉大学电厂化学本科毕业,上海交通大学安泰经济与管理学院EMBA。1984年至1995年任职于上海华东电力设计院化水处,1995年设立巴安实业并担任总经理,1999年设立上海巴安水务股份有限公司至2015年2月27日担任总经理。现任上海巴安水务股份有限公司董事长。张春霖先生长期从事水处理技术的研发、设计工作,参加国家重大工程水处理工艺技术路线的制定,主导多项专利技术的开发。张春霖先生系《石灰乳液自动配制系统装置》国家标准主要制定者,并参编《电去离子纯水制备装置》行业标准,目前担任全国化工机械与设备标准化技术委员会委员,上海市青浦区政协委员,青浦区工商联副主席。
此简介更新于2021-10-08
陈磊女士,1979年出生,中国国籍,无永久境外居留权,大专学历。曾就职于上海世兴发展有限公司商务部;2004年至2020年11月,担任上海巴安水务股份有限公司商务部部长。现任上海巴安水务股份有限公司董事。
此简介更新于2019-05-10
张瑞杰,男,1968年5月生,籍贯山东潍坊,中共党员,研究生学历,无境外永久居留权。现任上海巴安水务股份有限公司、山东格林检测股份有限公司董事。
此简介更新于2021-10-08
李建勇先生,1956年出生,中国国籍,无永久境外居留权,中共党员,大学本科学历,高级工程师,高级经济师。历任上海市城市排水有限公司董事长、总经理;上海阳晨投资股份有限公司(证券代码:900935股票简称:阳晨B股)董事长;上海白龙港污水处理有限公司董事长;上海市自来水闵行有限公司总经理;上海市城市排水市北运营有限公司总经理等职。现任上海市排水行业协会副秘书长、上海巴安水务股份有限公司独立董事。
此简介更新于2019-05-10
康忠良先生,1955年出生,中国国籍,无永久境外居留权,大专学历,中共党员,高级工程师。历任四川省攀枝花市水务(集团)有限公司副总经济师、总经济师,四川省城镇供水排水协会常务副秘书长。现任四川省城镇供水排水协会副秘书长兼排水专业委员会主任、四川省住房和城乡建设厅聘请的排水专家。曾获中国城镇供水排水协会行业突出贡献奖。现为上海巴安水务股份有限公司独立董事。
此简介更新于2019-07-01
刘涛女士,1964年出生,中国国籍,无永久境外居留权,中共党员,研究生学历。现任上海交通大学安泰经济与管理学院会计财务系副教授。于2015年荣获上海交通大学校优秀教师奖;于2013年荣获上海交通大学校教职工考核优秀;于2013年荣获上海交通大学安泰经济与管理学院教职工考核优秀;于2011年至2018年连续八年荣获上海交通大学安泰经济与管理学院年度最受MBA学生欢迎教师奖;于2004年、2006年两次荣获上海交通大学安泰经济与管理学院教学优秀奖。现为上海巴安水务股份有限公司、上海第一医药股份有限公司、上海界龙实业股份有限公司、上海建桥教育集团有限公司、长江投资实业股份有限公司及浙江松原汽车安全系统有限公司独立董事和恒盛地产控股有限公司独立非执行董事。于2018年12月20日获委任为上海建桥教育集团有限公司独立非执行董事。曾任上海农学院经济管理系副教授。
此简介更新于2019-05-10
赵晖,女,1977年6月生,籍贯浙江诸暨,大学本科学历,无永久境外居留权。
此简介更新于2021-10-08
王文强,男,1978年11月生,籍贯山东潍坊,中共党员,大专学历,无永久境外居留权。工作经历:2015.10-2018.02担任山东高创建设投资集团有限公司综合管理中心综合管理部三级助理;2018.02-2019.12担任山东高创集团综合管理中心综合管理部三级主管;2019.12至今,担任山东高创集团综合管理中心行政部经理。
此简介更新于2021-10-08
陈兴,男,1989年4月生,籍贯河南信阳,东南大学硕士学历。工作经历:2012年至今,担任上海巴安水务股份有限公司能源事业部副总裁。
此简介更新于2021-09-16
王贤先生,1978年出生,中国国籍,无永久境外居留权,中共党员,高级工程师,上海电力学院计算机科学与技术本科学历,复旦大学计算机领域工程硕士,上海交通大学EMBA硕士学历。2007年起担任巴安水处理副总经理兼化学水室主任。2009年8月任公司副总经理兼董事会秘书。从2015年2月起至今任上海巴安水务股份有限公司总经理。现为青浦青年联合会委员、全国工商联环境商会副会长。
此简介更新于2021-11-29
于秀丽,女,汉族,1964年10月出生,山东潍坊人,中共党员,大学本科学历,高级会计师,近十多年来,一直从事水务行业财务负责人。2005年10月至2007年9月,任联合润通水务集团有限公司财务总监,全面负责集团公司财务管理、会计核算、会计监督和预算管理等工作;2007年9月至2015年10月,历任联合润通水务股份有限公司、上实环境水务股份有限公司财务总监;2015年10月至2021年10月,任上实环境水务股份有限公司副总经理(财务负责人)。
此简介更新于2021-11-18
注:点击高管姓名查看高管简历介绍
上海巴安水务股份有限公司(以下简称“本公司”)为境内公开发行A股股票并在深圳证券交易所创业板上市的股份有限公司。公司的股票于2011年9月16日在深圳证券交易所创业板挂牌交易,股票代码为300262。
本公司前身为上海巴安水处理工程有限公司。
2010年1月15日,经公司股东会决议,一致同意将上海巴安水处理工程有限公司以截至2009年11月30日止经审计的净资产60,893,538.63元为依据,将40,000,000.00元按1:1的比例折合为股份有限公司的股本总额,即40,000,000股,每股面值为壹元人民币,变更后公司股本为人民币4,000万元。其余净资产2...
上海巴安水务股份有限公司(以下简称“本公司”)为境内公开发行A股股票并在深圳证券交易所创业板上市的股份有限公司。公司的股票于2011年9月16日在深圳证券交易所创业板挂牌交易,股票代码为300262。
本公司前身为上海巴安水处理工程有限公司。
2010年1月15日,经公司股东会决议,一致同意将上海巴安水处理工程有限公司以截至2009年11月30日止经审计的净资产60,893,538.63元为依据,将40,000,000.00元按1:1的比例折合为股份有限公司的股本总额,即40,000,000股,每股面值为壹元人民币,变更后公司股本为人民币4,000万元。其余净资产20,893,538.63元计入股份有限公司的资本公积。
2010年3月31日,经公司股东会决议,本公司申请新增注册资本人民币1,000.00万元,新增注册资本由各新股东以人民币现金3,600.00万元认购。其中1,000.00万元计入股本,2,600.00万元计入资本公积。本次增资后,本公司股本为人民币5,000.00万元。
经中国证券监督管理委员会证监许可[2011]1347号文《关于核准上海巴安水务股份有限公司首次公开发行股票并在创业板上市的批复》核准,本公司首次公开发行人民币普通股(A股)股票1,670万股,每股面值为1元,每股发行价格为人民币18.00元,本公司首次公开发行股票募集资金总额为人民币30,060万元,扣除各项发行费用人民币33,178,789.00元,募集资金净额为人民币267,421,211.00元。以上募集资金已经上海众华沪银会计师事务所有限公司于2011年9月8日出具的沪众会字(2011)第4592号验资报告审验确认。经深圳证券交易所深证上[2011]283号文件批准,本公司发行的人民币普通股股票于2011年9月16日在深圳证券交易所上市交易。本公司于2011年11月22日在上海市工商行政管理局履行了工商变更登记手续,营业执照注册号为310229000443866,公司注册资本由5,000万元变更为6,670万元人民币;实收资本由5,000万元变更为6,670万元人民币;本公司类型由非上市股份有限公司变更为上市股份有限公司。
2012年4月23日,经公司股东会决议,本公司申请新增注册资本人民币6,670万元,新增注册资本以2011年12月31日的总股本6,670万股为基数,以资本公积向全体股东每10股转增10股,共计转增6,670万股,资本公积金转增股本实施后,公司股本总数为13,340万股,每股面值1元,共计13,340万元。此次增资已经上海众华沪银会计师事务所有限公司于2012年6月7日出具的沪众会验字(2012)第2584号验资报告审验确认。
2013年5月10日,经公司股东会决议,以公司2012年12月31日的总股本13,340万股为基数,用资本公积转增股本,向全体股东每10股转增10股,转增后总股本为26,680万股。此次增资已经上海众华沪银会计师事务所有限公司于2014年5月28日出具的沪众会验字(2013)第4695号验资报告审验确认。
2015年5月7日,经公司股东大会决议,以公司现有总股本266,800,000股为基数,以资本公积金转增股本,向全体股东每10股转增3股,合计转增80,040,000股;向全体股东每10股送1股,合计送股26,680,000股,完成以上转增及送股后总股本373,520,000股。同时每10股派发现金股利人民币0.3元(含税),共计派发现金股利8,004,000.00元。
根据本公司2017年5月17日召开的2016年度股东大会审议通过的2016年年度权益分派方案,以公司2016年12月31日的总股本446,957,533股为基数,以资本公积金转增股本,向全体股东每10股转增5股,合计转增223,478,766股,完成以上转增后总股本670,436,299股。
根据本公司于2017年10月13日召开第三届董事会第十六次会议审议通过的《关于回购注销部分已不符合激励条件的激励对象已获授但尚未解锁的限制性股票和已获授但尚未行权的股票期权的议案》,鉴于激励对象张传向由于个人原因离职,已不符合《上海巴安水务股份有限公司2016年限制性股票与股票期权激励计划(草案)》规定的激励条件。根据规定,公司需对张传向已获授但尚未解锁的共计54,000股(2016年度权益分派实施完毕调整后的数量)限制性股票予以回购注销,回购价格4.633元/股,本次回购公司减少注册资本54,000.00元,股本减少54,000.00元。
根据公司2018年7月30日召开第三届董事会第二十四次会议,审议通过《关于注销部分2016年限制性股票与股票期权激励计划首次授予的股票期权的议案》,根据《2016年限制性股票与股票期权激励计划》,2017年度公司层面业绩未达考核要求,公司股权激励计划首次授予部分第二个行权期行权条件未成就,需对未解锁部分限制性股票予以回购,回购价格4.633元/股,本次回购公司减少注册资本263,700.00元,完成以上回购后总股本670,118,599股。
根据公司2019年7月29日召开的第四届董事会第三次会议审议通过的《关于回购注销2016年限制性股票与股票期权激励计划首次授予部分第三个解锁期解锁条件未成就的限制性股票的议案》,2018年度公司层面业绩未达考核要求,公司股权激励计划首次授予部分第三个解锁期解锁条件未成就,决定回购注销已获授但尚未解锁的限制性股票351,600股,回购价为每股4.593元,本次回购减少注册资本人民币351,600.00元,变更后的注册资本为人民币669,766,999.00元。
北京龙源环保工程有限公司
曹县上德环保科技有限公司
南昌巴安博宁环保产业投资中心(有限合伙)
焦作市巴安市政工程有限公司
江苏巴安建设工程有限公司
泰安市巴安汶河湿地生态园有限公司
上海赛夫邦投资有限公司
沧州渤海新区巴安水务有限公司
江西省鄱湖低碳环保股份有限公司
东营德佑环保科技有限公司
集安市天源污水处理有限责任公司
宜良巴安水务有限公司
SafBon Water Technology,Inc.
湖州巴安环保工程有限公司
扬诚水务有限公司
SafBon Pars CompressorCo.Ltd
上海绩驰环保工程有限公司
上海巴安金和能源股份有限公司
海南巴安水务有限公司
滨州巴安锐创水务有限公司
上海巴安环保工程有限公司
创善有限公司
营口巴安水务有限公司
江苏埃恩梯膜过滤技术有限公司
象州巴安水务有限公司
蓬莱海润化学固废处理有限公司
浙江嘉兴卡瓦防腐科技有限公司
石家庄冀安环保能源工程有限公司
上海巴安�霭炕繁?萍加邢薰�司
武汉巴安汇丰水务有限公司
湖北巴安燃气有限公司
樟树市巴安水务有限公司
重庆巴安水务有限公司
上海澈安检测有限公司
Glory Kind Corporation Private Limited
ItN Nanovation AG
KWI Corporate Verwaltungs GmbH
SafBon Environmental AB
上海练德过滤技术有限公司
卡瓦(嘉兴)环境科技有限公司
樟树市上德环保工程有限公司
浙江巴安水务有限公司
SAFBON WATER SERVICE KAZAKHSTAN
共青城市巴安环保有限公司
安福县巴安净水有限公司
新余市巴安净水有限公司
昆山德澄环保工程有限公司
昆明巴安环保科技有限公司
泰安德澄环保工程有限责任公司
赣州市南康区巴安净水有限公司
黎川县巴安净水有限公司
安徽巴安燃气有限公司
免责声明:本信息由同花顺金融研究中心提供,仅供参考,同花顺金融研究中心力求但不保证数据的完全准确,如有错漏请以中国证监会指定上市公司信息披露媒体为准,同花顺金融研究中心不对因该资料全部或部分内容而引致的盈亏承担任何责任。用户个人对服务的使用承担风险。同花顺对此不作任何类型的担保。同花顺不担保服务一定能满足用户的要求,也不担保服务不会受中断,对服务的及时性,安全性,出错发生都不作担保。同花顺对在同花顺上得到的任何信息服务或交易进程不作担保。同花顺提供的包括同花顺理财的所有文章,数据,不构成任何的投资建议,用户查看或依据这些内容所进行的任何行为造成的风险和结果都自行负责,与同花顺无关。
英为财情Investing.com – 周三,A股微幅高开后一路走低,不过午后回升。云办公、物流、云游戏、在线旅游、环保工程板块涨幅居前,国家大基金、黄金、西藏、白酒板...
上海巴安水务股份有限公司专业从事环保领域的工业水处理、市政水处理、固体废弃物处理、天然气调压站及分布式能源等业务,采用公司自主研发的凝结水精处理、微滤成膜、污泥干化、天然气调压站系统等技术为客户提供一条龙解决方案服务,包括技术方案设计、工程设计、技术实施、系统集成、系统安装、调试、托管运营服务等。
一、报告期内公司从事的主要业务
(一)报告期内公司从事的主要业务
巴安水务是深交所上市公司,员工达800多人,公司主营业务涵盖工业水处理、市政水处理、固体废弃物处理三大板块,是一家专业从事环保能源领域的智能化、全方位技术解决方案运营服务商。公司可为环保能源领域技术研发、系统设计、系统集成,土建建设,设备安装及调试,EPC交钥匙工程和PPP工程项目开发、运营等。
巴安水务拥有三家水务技术高端装备制造工厂,五家分布于欧洲和美国专业水处理子公司,二十余家处于运营状态的水厂、污水处理厂、危废焚烧厂和污泥处理厂。公司有ASME、NSF、ISO、PE等多项认证,具备世界排名第一的气浮固液分离技术和陶瓷超滤膜技术,中国排名第一的大气治理、海水淡化技术。
1、海水淡化
今年以来,尤其是十四五开局之年,国家计划在今后五年内新增海水淡化总容量达到200万吨/天。这对于巴安水务是一个难得的机遇,已有数个大海水淡化项目已经参与到前期规划和技术方案的准备工作,为后期市场打下了良好的基础。同时,公司在海外已有二个海淡项目落地:
(1)哈萨克斯坦国,阿克套市10万吨/天里海苦咸淡化项目,初步由中能建集团投资,哈石油和曼格斯套州购买淡水,公司将可能会以EP O的模式来进行项目建设,设备总承包和后续的工厂运营维护等。
(2)泰国东部经济开发区,20万吨/天,此项目已通过泰国国会批准,由泰国物业之星公司在当地注册,公司将可能会以EP O的模式来实施本项目。
近来,巴安水务的海外销售人员,在南美洲、中东和埃及、非洲地区挖掘了一批海水淡化项目,将与中国的央企一起合作,完成项目的开发和落地。
2、市政污泥干化项目
随着固废法的实施及国家环保相关政策陆续落地对我司固废板块产生利好,公司有一批重点跟进的污泥干化项目,并已有两个项目落地。
(1)宁夏固原污泥干化项目。
(2)镇江市餐厨废弃物及市政污泥协同处理二期沼渣脱水干化系统。
另在燃气板块积极开展同省级能源公司合作,并已有一个项目落地。
(1)曲靖市应急气源储备中心工程项目配套天然气调压计量撬项目。
3、市政污水和自来水项目
2021年,国家发布的《关于推进污水资源化利用的指导意见》提出,将污水资源化利用作为节水开源的重要内容,再生水纳入水资源统一配置,全面系统推进污水资源化利用工作。同时对城市污水再生利用(如城市杂用水、工业用水)的水质标准进行了修订,提出了更高的水质要求。公司在污水处理、污水再生利用方面拥有多项有竞争力的核心技术和丰富的业绩案例,在此背景下,公司将迎来新的市场发展机遇。
近来,公司在新疆、山东等地挖掘开发出了一批城市污水处理和再生利用、工业园区集中污水处理和中水回用项目。下半年公司将进一步开发有关项目,并积极推动项目的落地。
同时,公司紧跟国家“一带一路”战略,在东欧、东非、北非和南亚等地区与中国的央企合作,开发了多个污水处理项目,许多项目已经通过了资格预审。接下来,将充分发挥公司海外布局和市场团队的优势,与中国的央企鼎立合作,促成项目的落地。
4、工业水处理
今年两会上,碳达峰、碳中和被首次写入政府工作报告。实现碳达峰,碳中和的目标是我国经济社会一个深刻的系统性的变革。对于水污染防治这个领域有2个方面的重大影响:
1)污染治理的过程本身也是耗能,甚至消耗较大。通过一些新的工艺和新的产品以降低能耗成为一个新的话题和排上日常的计划。
2)促进再生水的循环利用并提高水的利用率,促进污泥的综合利用。
水污染防治将涉及到各个工业行业包括电厂,煤化工,石化,造纸等等。今年上半年已落地的山西合成生物园热电联产除盐水项目中原水采用的即是中水回用处理后的中水,即大大提高了水电循环利用率。现在公司在跟踪大部分项目均与水循环利用相关,以降低工厂的对外排放水量甚至有些项目最终要求做到零排放,并把分盐的产品资源化利用。
5、设备销售
随着在多个重点项目上设备的交货,KWI嘉兴工厂在水处理设备销售方面竞争力逐渐提高,加上KWI气浮及预处理设备在海水淡化项目上被行业内知名业主及总包单位的认可,海水淡化气浮设备的销售呈现出逐步上涨的局势。即使全球范围内,新冠疫情的影响影响仍未消退,KWI气浮在2021年上半年依旧获得来自多个海水淡化项目总包商的订单,包括印度Chennai、阿曼barkaV、阿曼GburahIII、中国唐山、菲律宾EastBay等多个大型海淡项目均采用来自KWI的气浮工艺包。展望2021年的下半年及2022年,预计将有3-4个大型海水淡化项目的预处理设备包将落地于KWI嘉兴工厂。
6、运营维护(O&M)
巴安水务目前投入运营项目共计14个,今年新增运营项目3个,分别为东营德佑史口镇固体废弃物处置中心一期项目、湖州巴安环保工程有限公司污泥干化焚烧项目及樟树上德盐化工业基地污水处理二期项目。
(1)东营市史口镇固体废弃物处置中心一期项目,项目总规模20万吨/年,其中焚烧10万吨/年,资源化10万吨/年,分期建设。一期规模为焚烧3.5万吨/年(建设一条106吨/天回转窑焚烧线及其附属设施;后续新增建设焚烧6.5万吨/年(建设2条106吨/天回转窑焚烧线及其附属设施;新增其它处理能力10万吨/年(物化、资源化和油泥沙流化床焚烧等)该项目于2021年7月30日拿到危废处置经营许可证。
(2)湖州巴安环保工程有限公司污泥干化焚烧项目,该项目属于环保产业,是国家产业政策鼓励类和允许类项目,项目设计日处理污泥规模290吨(80%含水率),该项目于2018年6月22日在南浔区发改委进行了备案,2021年1月6日被湖州市生态环境局南浔分局列为一般工业污泥贮存清运处置单位。
(3)樟树上德盐化工业基地污水处理厂二期扩建及提标项目,江西省樟树市盐化基地污水处理厂主要服务范围为樟树盐化基地,主要处理各企业经过预处理的废水,项目二期规模2万吨/天。
以上项目已顺利投入生产,将会为母公司提供较多的收入及利润。
(二)发展思路及经营模式
公司以“在发展中聚集,在守成中创新”的发展原则,秉持“深耕水务事业,改善我们的环境”经营理念,贯彻实施“多技术路线、多产品类型、多行业应用”的经营模式,全面发展三大板块,在巩固传统水处理版块的基础上,大力发展海水特色产业。保持核心技术人员稳定,进一步增强技术研发设计能力,提升公司的核心竞争力。同时,公司通过发展EP、EPC、PPP等模式以实现业务模式多样化,为公司提供稳定的现金流收入。
1、优化组织结构,更好的发挥高管的积极性
市场是瞬息万变的,过去的成功不能代表现在还行得通。巴安水务董事长张春霖先召集公司高层通过大量的市场分析,多方讨论和研究,同时整合公司战略和资源,开始走出了一条具有巴安特色的道路。到目前为止,公司已成立八个事业部、五家海外公司,形成完整的产业链和市场竞争优势。
建立事业部制的目的是给各事业部总经理充分授权,开拓市场,提升销售、技术推广能力,包括人事权、项目执行权、研发投入和奖励、团队建设等等。这种公司结构的搭建和形成,与公司前几年一起学习“teamofteams”(大组织中的小分队)一书是分不开的。公司各个层级在先进文化、学习氛围的导入下,企业的活力和公司管理一直在提升。专利数量每年都有突破。
事业部制建立之后,使得各事业部更专注、更专业化,在自己的细分市场领域为客户提供技术解决方案,更能对准客户的痛点和市场需求。如,海水淡化研究院与巴安美国子公司SWT一起,开拓海淡业务,有利于在这个领域做强、做大。我们可以高效率地向客户提供适合市场需求的海水淡化技术方案。这也符合我国十四五期间新增200万吨/天海水淡化规划,使公司在这个领域取得优势、拨得先机。
另外公司充分利用巴安建设市政一级资质的优势,向政府和企业提供桥梁、道路、绿化、灯光、管网、水厂建设和河道治理等方面的建设工程,有利地提升了巴安建设的市场竞争力,更好地参与到项目设计、建设中去。
巴安水务嘉兴工厂的投入使用,一方面扩大了公司在十一种类型气浮设备加工制造能力,另一方面把公司带入到了高端制造业,承担了许多大型非标设备的设计、生产、制造,这些产品大多出口欧洲、美国、中东地区和南美洲。
运维事业部成立以来,经过专家、技术人员研究项目的能耗、药耗和设备保养,使水厂和危废厂、污泥厂的运行成本降低,企业的效益逐步提高。经过近半年的努力,山东东营德佑危废焚烧厂投入生产,进入商业运行。浙江南浔污泥焚烧厂也将投入生产,进入商业运行。广西象州污水处理厂已进入调试阶段。这三大厂的稳定运行将提升公司的现金流,改善当地水质,保障水质安全。
2、提升企业文化
面对全球环保水务行业发生结构性巨变,巴安水务创立20多年之际,公司思考研究了巴安集团需要什么样的文化来支撑全球二十多个国籍的同事一起成长,一起完成个人的职业生涯规划,实现自己的人生价值,达到公司的发展目标。公司的市场人员与公司一起寻找蓝海,研发人员与公司一起研究公司的核心竞争力,企业高管讨论什么样的组织构架和公司制度才能发挥大家的工作潜力,为公司的工作流程再造出谋划策。
公司对标标杆企业,打造全集团一致的文化,通过文化整合提升企业文化。公司人才的凝聚力加强,创新层出不穷,客户满意度不断提高,公司的影响力逐年提高。
巴安20多年的发展历史中,我们坚持学习、持续创新、拥抱变化、适时转型。我们根据市场需求,关注产业生态链的完善和健康发展。
巴安不仅是技术提供商、装备的集成商,也是高端设备制造商。五年前通过并购欧美国家的公司,我们把技术和生产线转移到国内,巴安水务开始了高端制造业,拥有完整的环保水务装备。巴安水务的海外战略是从0到1的创新,更重要的是一种知识产权的回归、专利技术的归属权、人才的积聚和全球化产业布局的开始。这是一个发展的过程,我们的商业模式和企业定位已经发生了较大改变。
近年来,我们实施了“培养100位领导人才”的计划,开展公司骨干人力培训班,成立回国留学生组织。人才建设依然是我们的重中之重。
公司相信企业文化是我们的指路明灯,有了优秀的企业文化,才能仰望星空,明确未来发展之路。聚焦客户,贴近市场,解决客户的痛点,提升客户满意度;员工在技术创新,以及领导力、组织能力等方面得到提升,获得尊重和成就感。
“雄关漫道真如铁,而今迈步从头越”,巴安水务站在历史的新起点上,我们放下包袱,构筑“使命高远、理想远大、思想活跃”的巴安人才群体,让梦想跟上国家发展的步伐。
(三)业务模式
公司主要通过工程承包(EP、EPC)等方式承建节能环保工程类业务,以及通过运营维护(O&M)、政府和社会资本合作(PPP)等方式提供节能环保特许经营类业务。报告期内,公司也在积极向环保装备高端制造业转型。具体情况如下:
1.设计及设备系统集成模式
设计及设备系统集成是指以用户的应用需要和投入资金的规模为出发点,综合应用各种相关技术的集成,适当选择各种软硬件设备,经过相关人员集成设计、安装调试、应用开发等大量技术性工作和相应的管理性工作,使集成后的系统能够满足用户对实际工作要求,具有良好的性能的全过程,其中包括工程设计、技术服务、设备集成、技术服务等业务环节。各业务主要环节的运作情况如下:
(1)工程设计
主要为客户的项目提供施工设计图纸,包括总系统图、工艺、电气、电控、安全等各专业的施工图设计,是建设项目施工、设备安装的指导文件和技术依据。
(2)设备集成
为客户提供水处理系统集成,包括控制系统、电气系统、水处理系统集成。为提高设备集成的综合性能及可靠性并使其适应客户水处理运行的特点,由公司研究设计水处理设备核心部件,采用定制方式向设备制造商进行采购,在设备制造商的生产过程中公司派质监室人员进行监造。
2.EP模式
EP即“设计-采购”,该模式的核心是系统设计和设备集成。在该种经营模式下,提供商首先进行方案拟订、系统设计、设备设计和选型,然后采购通用设备和材料,生产或定制核心设备和关键构件,外购专用硬件设备等,最后通过系统组装集成的方式组成一个能完成特定功能的系统,并将整套集成设备作为一个整体出售给客户方。
3.EPC模式
公司对于电力、石化、煤化工等大型工业的整体配套水处理项目和市政水处理项目,通常采取EPC模式。该模式是指公司在销售水处理成套设备时,同时承接该系统设备相关的土建安装施工,包括承担水处理系统的规划设计、土建施工、设备采购、设备安装、系统调试、试运行等工作,并对建设工程的质量、安全、工期、造价全面负责,最后将系统整体移交客户运行。
4.PPP模式
政府和社会资本合作模式,是指政府为增强公共产品和服务供给能力、提高供给效率,通过特许经营、购买服务、股权合作等方式,与社会资本建立的利益共享、风险分担及长期合作关系。
5.O&M模式
即委托运营模式,指业主方通过签定委托运营合同,将环保设备的运营和维护工作交给环保企业完成;环保企业对设备的日常运营负责,业主向环保企业支付服务成本和委托管理报酬。
6.产品销售模式
环保产品(环保设备、易耗品等)通常分为标准产品及非标准产品。非标准产品的销售,公司根据客户的定制需求、按订单组织生产并销售给定制的客户;标准化产品的销售,公司根据市场需求预测安排生产计划,按销售合同约定向客户直接销售或向经销商进行销售。
(四)主要业绩驱动因素
环保水处理行业主要为原水、供水、节水、排水、污水处理及水资源回收利用业务,是支持经济和社会发展、保障居民生产生活的基础性产业。该行业具有显著的外部性,属于市政公共服务行业,行业发展受政策驱动效应明显。
随着我国水资源总量呈现减少趋势,废水排放总量呈现增长趋势,水资源问题日益突出。国家近几年相继出台多项产业政策,加强水资源的保护力度,支持环保水处理行业快速发展。
(五)行业周期性
随着我国水资源紧缺问题日益突出,国家已经将资源节约、环境保护确定为基本国策,从国家战略的角度不断加大对环保水处理行业的投资。即便在经济紧缩、下游行业投资下滑时,环保水处理行业的投资预计仍将会保持增长。因此,环保水处理行业不存在明显的周期性,在未来一段时间内将保持持续增长的态势。
二、核心竞争力分析
1.较强的自主研发和技术创新能力
公司作为技术导向型企业,以技术立司、以技术强司。巴安水务重视自主研发和技术创新,截止报告期末,巴安水务及境内重要子公司已拥有109项专利。公司提供的主要水处理系统如凝结水精处理系统、中水回用系统、市政给水系统、市政污水系统等,其核心技术均为公司自主研发所得,确保公司在整体系统的设计和理解上具有不断创新的优势。如公司在直饮水系统中自主研发的微滤成膜技术、在工业水处理业务中取得重大突破的油田废水资源化利用技术等。
公司的研发和创新能力被广泛认可。2008年,上海市科学技术委员会、上海市经济委员会共同认定公司为“上海市小巨人培育企业”,上海市高新技术成果转化项目认定办公室认定公司产品凝结水精处理系统为“上海市高新技术成果转化项目”;2009年、2012年、2015年、2018年,公司连续四次被上海市科学技术委员会等部门共同认定为“高新技术企业”;2010年,公司经人力资源和社会保障部全国博士后管理委员会确认为博士后工作站单位,并经上海市科学技术协会批准,确认为上海市院士专家企业工作站单位;2011年,被认定为“上海市科技小巨人企业”;2013年获得“污泥干化技术年度成长性企业”奖项;2014年3月,荣获“上海市先进企业”荣誉称号;2015年被评为“青浦区高新技术研究开发中心”;2016年4月,荣获“水务及流域治理竞争力领先企业”称号,6月份通过ISO9001质量管理体系认证,同年7月获得中核集团合格供应商证书;2017年,获得“第三届中国(上海)上市公司企业社会责任峰会低碳环保奖”、“2017上海服务业企业100强(第94名)”、“上海市专精特新中小企业(2018-2019)”等多项荣誉;2018年,获得“上海民营服务业企业100强(第69名)”荣誉;2019年,被上海市企业联合会等单位认定为“2019上海民营服务业企业100强(第71名)”等荣誉;2020年,被中国质量认证监督管理中心、中国企业信用评估中心授予“污水处理行业国家级优秀运营企业”荣誉称号。
2.强大的环保水处理系统设计资料库
公司自成立以来积累了丰富的技术资料和水处理工程实例资料。公司已成功掌握和应用了粉末树脂覆盖过滤器、混床、生物悬挂链、微滤成膜、超滤(UF)、电去离子(EDI)、反渗透(RO)、全膜法(UF EDI RO)、生物滤池、HDPE防渗膜、凝结水精处理体外再生高塔分离、离子交换除盐等多种水处理技术或工艺,具有独立设计并提供整套水处理系统的能力,业务涵盖工业和市政水处理行业。技术资料和工程实例资料构成公司水处理系统设计资料库,极大地提升了公司系统设计能力和系统改进、创新能力。
3.系统集成优势
公司的系统集成优势可以分为两个层面:
(1)不同工艺、技术、设备组合的能力
水处理系统是一个综合的作业系统,需要各部件顺利衔接、高度配合,才能确保整个系统的稳定、高效运行。在水处理设备系统集成中,设备的选择、工艺的安排对于整套系统的稳定性具有极大的影响。经过多年发展,公司已经形成了设计、配套、调试、管理、技术服务等全方位的能力,各个流程顺利衔接整合,使得公司提供的水处理系统具有行业领先的性能。公司形成了较强的系统集成能力,该项系统集成能力在持续的项目实践中不断得到加强,并成为公司最强的竞争能力之一。公司开发的水处理系统,在占地面积、自动化程度、系统稳定性、投资成本、运行费用等方面,综合具有较强的竞争优势。
(2)系统设备供应链的管理能力
一套中型规模的水处理系统设备需要数百种不同类型的设备组合、调试,最终集成为整套水处理系统。
在此过程中,选择不同的设备供应商,直接关系着整套系统的造价、质量等关键问题。此外,由于水处理系统所面对的水环境各不相同,水处理系统具有较强的个性化、定制化特征,因此,整套系统需要采用一定量的非标准件设备。公司通过自己加工生产一部分、向供应商定制化生产采购一部分的方式来解决非标件设备的供应问题。非标件设备的生产管理也直接关系到整套系统的造价、质量等问题。
公司拥有多年的水处理项目实例经验积累,已经具有一整套的供应链管理方案,可以快速有效地选择数百家供应商,并且已经形成了向供应商定制生产采购非标件的管理办法。公司优秀的系统设备供应链管理能力是公司水处理系统质量优势和成本优势战略的有力保证。
4.先进的环保装备
自2015年起,公司先后具有近七十年历史的气浮(DAF)技术和世界上最为先进的纳米平板陶瓷膜技术,使得公司拥有这些先进环保装备的技术。目前已在中国南通等地实现生产、组装、销售纳米平板陶瓷膜。
(1)纳米陶瓷平板超滤膜
纳米平板陶瓷超滤膜的技术生产工艺为纳米烧结层,有专利保护,具备世界先进水平,可有效地过滤去除有机物、悬浮物、有毒有害物质(比如镭、砷)、微生物、藻类和油类等。巴安水务的平板陶瓷超滤膜,其集成工艺在饮用水处理、盐湖锂开采方面以及工业污水MBR等领域具有的应用前景,同时陶瓷膜已经具有良好的应用业绩。
在饮用水处理方面,陶瓷膜具有较高的机械强度、化学稳定性和热稳定性等优点,能够耐受污染环境和清洗条件,适合在投加氧化剂的饮用水处理工艺中使用。随着膜技术的发展,陶瓷膜的制备成本不断下降。陶瓷膜工艺与其他工艺联合后比如气浮等,能够实现去除浊度、病原微生物和有机物的功能,而且能够减少后续消毒工艺中的消毒副产物。
在盐湖锂开采方面的提锂技术,离子交换吸附法、膜分离法的环保成本更低。陶瓷超滤膜以其优异的物理及化学耐受性和抗污染特性,可以应用在纳滤除杂和反渗透浓缩的预处理。这一技术工艺对于我国盐湖锂提取和开采具有明显的先进性和能耗、药耗等方面的优势,同时,后期的维护保养也比其他技术简单。
在工业污水MBR等领域,纳米陶瓷平板超滤膜的目标市场包括石化、矿业、化工、医药、核电、钢铁、海水淡化等行业,这些行业所产生的污水往往具有含油、含放射性元素、有机物浓度高、总溶解固体(TDS)含量高、温度高等特征,而这些特征使得一般聚合膜无法在这些领域得到广泛应用。
实践证明,纳米陶瓷平板超滤膜处理工艺远优于其他聚合膜过滤,具体体现在膜通量、强度、寿命和运营成本上。
(2)溶气气浮(DAF)
奥地利KWI集团以其独有的溶气气浮(DAF)专利技术闻名全球,是市政水处理、工业水处理领域DAF设备设计、制造的先驱。KWI在全球拥有产品设计中心和加工制造中心,为其设计及销售的产品提供最优质的质量保证。KWI凭借其多年实践经验,可为客户提供最为高效可靠的解决方案,目前已在全球77个国家成功销售超过7000套设备。此外,为了满足客户的不同需求,KWI还开发了最大、最全的气浮系列产品,适用于包括工业废水处理、生化处理、工艺水和饮用水处理在内的各类水处理。
5.海水淡化特色产业
为满足公司长期发展的战略需要,2017年巴安水务在上海总部正式成立海水淡化设计研究院。巴安水务海水淡化设计研究院的成员来自于全球各子公司,包括上海巴安、美国SWT。
SWT最早是1985年成立于美国的工程服务公司,其在2017年正式成为巴安水务的全资子公司。SWT有很多成功的工程建设项目,包括海水和苦咸水淡化,市政和工业用水纳滤处理项目,是一家通过创新和持续驱动向全球客户提供世界一流的海水淡化解决方案、系统和服务,并提供高效流程和技术的全球领先公司。
KWI是为工业和市政水处理系统提供溶气气浮(DAF)系统的专家。KWI在77个国家拥有超过7,000多套装置,在工业废水处理、生物处理、工艺和饮用水领域都有卓越的表现。
巴安水务海水淡化设计研究院在巴安水务的海水淡化战略中发挥着核心作用,具备整合各类型技术、产品和中试研究的雄厚实力,以优化海水淡化过程。为了激发创造力和鼓励新想法,设计研究院倡导开放与合作,并提出了如“压力中心设计”和“基于电价的错峰运行”等创新设计理念。
巴安水务已将自己独特的产品和创新设计应用于河北省沧州渤海新区10万t/d海水淡化项目,每个海水淡化厂的生产能力为,率先开启了中国海水淡化市场;后又中标曼格什套州库雷克镇50,000立方米/天海水淡化厂建设项目,正式开启巴安水务的国际海水淡化市场。巴安水务有能力为全球海水淡化市场提供高效、经济的解决方案。
6.品牌和经验优势
水处理系统大多为大型工程项目的重点配套系统,如电厂项目、煤化工项目、市政水务项目等,此类项目对于安全运营的要求极其严格,客户一般选择在相应行业具有丰富项目经验和深厚技术积累的公司提供水处理系统,成功的项目经验和良好的业界口碑是该行业的生存立足之本。
公司自设立至今,已先后完成多个水处理项目,积累了丰富的工程经验。公司擅长将技术优势转化为市场成果,在多项工程领域通过创新性技术的运用,创造了多个典型案例。公司的客户遍及全国,在公司已有项目中提供的水处理系统均良好满足了客户需求,项目质量和服务能力得到了客户的广泛认可,已形成良好的市场美誉度和“巴安”品牌认知度,形成有利的良性循环,更好地推动公司未来市场的拓展。
7.管理团队和人才储备优势
公司在多年的项目实践中,已经培养了一支具备丰富行业经验、既善于解决项目技术难题又能够进行自主创新的技术团队。公司重视从国内外一流大学和企业吸收员工,其大多来自环境工程、自动化控制、电厂化学等领域。公司重视人才培养,已形成老中青技术人员可持续发展的人才阶梯。同时,海外并购已经为公司带来一批国际化技术、管理人才。
公司董事长张春霖先生具有30多年的环保水处理行业经验,一直专注于水处理行业,具有丰富的实践和管理经验,是公司稳健并快速发展的领头人。目前,公司已形成以张春霖为核心的创业管理团队,管理团队成员行业经验丰富、团结、战斗力强,是公司不断取得技术创新和业务发展的坚实基础。
三、公司面临的风险和应对措施
1.政策性风险
近年以来,公司取得不错的成绩得益于国家对环保行业的政策红利。国家产业政策大力支持环保水处理行业,行业迎来发展机遇。但不排除因宏观经济形势变化、供给侧结构性改革等因素,国家对环保行业政策局部调整,可能会给公司业绩带来增长带来一定影响。对此,公司将加强对政策的研究、跟踪,及时采取相应措施。
2.经营风险
近年以来,环保行业迎来难得的历史发展机遇,各界资本力量涌入环保行业,特别是以央企、大型国企及外企为代表的雄厚力量使得环保行业格局日益变化,行业竞争异常激烈。作为具有十几年沉淀与积累的巴安水务,我们积极应对快速的市场变化,持续做好技术创新和商业模式的创新,保持自身环保水务行业的领先地位。
3.客户集中的风险
目前公司业务的特质,某些单个项目的金额占比较大,投资也相对金额较大,使得公司客户集中度较高。公司经过组织架构的不断调整和工作流程优化,实现客户资源多样化及客户结构合理化,做好应收账款回收及应付账款的管理,进一步做好流动资金管理工作,同时我们通过工程建设、项目运营、并购等多渠道收入来源实现利润的增厚。
4.技术人员流失风险
核心技术人员是公司核心竞争力的重要基石和保障,是公司发展的最宝贵财富。我们借助博士后工作站及院士工作站的科研平台培养、储蓄核心技术人才,提供优良的科研和办公环境,提供充足的科研经费,成立合伙人制度、设立专利奖励、评选巴安之星等,以最大限度措施留住人才,但仍不排除少量核心技术人员因个人原因流失的风险。
5.应收账款回收风险
随着公司业务规模不断扩大,前期投资PPP等项目陆续投入运营,以及收购标的公司纳入合并报表后,公司应收账款呈不断增长态势,尽管公司的主要客户为政府部门或政府部门成立的实体,但由于应收账款总额较高,若公司不能有效管控应收账款规模,并增强公司的经营性现金回收,公司仍存在一定的经营风险。公司将继续加大应收账款的管控力度及回收力度。
6.管理方面风险
公司自上市以来经营规模、业务范围、人员规模不断扩大,组织结构日益复杂,对公司管理的要求越来越高。这些变化对公司的管理将提出新的和更高的要求。公司若不能进一步提高管理水平,适应资产、人员和业务规模的进一步增长,将可能面临业务范围扩大与人员规模扩大等带来的管理风险。针对可能出现的管理风险,管理层将继续从以下方面采取相应措施:一是严格遵照上市企业规范运作指引要求,完善法人治理结构,规范公司运作体系,加强内部控制,强化各项决策的科学性,促进公司的机制创新和管理升级;二是提高公司管理层特别是核心团队的管理素质和决策能力,并不断完善激励机制,以吸引高素质的职业管理人才加盟。
7.海外业务风险
海外业务经营受到国际政治、经济、外交等因素的影响。任何涉及公司海外业务市场所在地的政治不稳、经济波动、自然灾害、政策和法律不利变更等状况都可能影响到公司海外业务的正常开展。针对可能出现的海外业务风险,公司采取以下措措施:一是尽快熟悉并适应海外业务拓展地区的法律、政治体系和商业环境,关注相关法律法规和投资政策变动;二是依托公司在国内积累的经验,充分发挥自身优势,加强海外合作,提升海外市场的竞争力和品牌影响力;三是加强对海外分支机构的财务管控,避免出现公司资产流失或其他财务风险。
一、业务回顾和展望
报告期内驱动业务收入变化的具体因素
中国共产党第十九届中央委员会第五次全体会议通过《中共中央关于制定国民经济和社会发展第十四个五年规划和二〇三五年远景目标的建议》、国务院制定的《中华人民共和国国民经济和社会发展第十四个五年规划和2035年远景目标纲要(草案)》及在第十三届全国人民代表大会第四次会议上国务院总理李克强的《政府工作汇报》,都坚持了绿水青山就是金山银山的理念,未来政府对打造蓝天、白云、净土的国度有着深深的期许,未来环保行业利好政策将会持续,环保行业将大有可为。
报告期内,公司坚持“在发展中聚焦,在守成中创新”的发展原则,秉持“深耕水务事业,改善我们的环境”的理念,各板块经营业务稳步开展。2021年一季度,公司实现营业收入105,252,766.87元,较去年同期下降53.21%;实现归属于上市公司股东的净利润323,560.12元,较去年同期下降98.29%。
在市场方面,公司将紧紧抓住行业发展良机,牢记公司“内应外合、谋后而定”的市场方针,从行业分析入手,加强人才配置,多方配合,向市场投放高质量的环保产品、技术工艺包,有效解决客户的环保痛点。公司以直饮水系统、硅藻土粉末微滤成膜、水源地应急投加等技术建立典范工程,为公司拓展市政水处理市场,打造特色鲜明的海绵城市提供技术支持。中水回用处理工艺、超滤反渗透处理及EDI、凝结水精处理等技术使公司在这一领域始终保持领先优势。未来公司将在现有业务内生性增长的基础上,通过寻找与公司现有工业水处理技术互补的标的公司进行外延式整合,积极拓展新市场、新领域。
在公司治理方面,公司完善公司内部控制制度的建设,明确公司各层级的权限及职能,加强对公司权力机构的监督工作,加强对公司高层管理人员的培训,提高规范运作的意识。实现公司内部部门各司其职,提高公司运作效率和质量,保障公司资产安全、为公司稳健、快步发展提供“核”动力。同时,公司努力提升管理水平,保证项目建设、环保产品产销稳步推进,将进一步提高公司项目承接能力,增强公司的核心竞争力。
在产品方面,公司加强对专业人才的引入,同时加强建设对内部人才的培训机制,对研发持续投入,为公司打造行业优质产品提供源源不断的动力,把公司打造成一家专业从事市政、环保、海水淡化、海绵城市、零排放以及能源等多领域的智能化、全方位技术解决方案的综合服务商助力。
在引入战投方面,公司将积极推进引入战投的落地,山东高创成为控股股东之后,将有助于业务及项目发展,并能为融资进行增信,从而帮助公司优化业务和资金两大痛点,公司驶入快车道将是必然结果。同时,山东高创可以利用自身在潍坊的资源以及山东半岛的发展引导作用,对公司的发展运营提供各项支持,帮助公司参与到胶东经济圈一体化发展。
公司将继续稳步推进“一个中心,二个基地”的战略布局(即上海青浦作为总部经济,长三角城市群南通市、嘉兴市为制造基地),全力发展公司环保装备业务,致力于将公司打造成为一家具有先进环保装备制造能力的企业。
对公司未来经营产生不利影响的重要风险因素、公司经营存在的主要困难及公司拟采取的应对措施
1.政策性风险
近年以来,公司取得不错的成绩得益于国家对环保行业的政策红利。国家产业政策大力支持环保水处理行业,行业迎来发展机遇。但不排除因宏观经济形势变化、供给侧结构性改革等因素,国家对环保行业政策局部调整,可能会给公司业绩带来增长带来一定影响。对此,公司将加强对政策的研究、跟踪,及时采取相应措施。
2.经营风险
近年以来,环保行业迎来难得的历史发展机遇,各界资本力量涌入环保行业,特别是以央企、大型国企及外企为代表的雄厚力量使得环保行业格局日益变化,行业竞争异常激烈。作为具有多年沉淀与积累的巴安水务,我们积极应对快速的市场变化,持续做好技术创新和商业模式的创新,保持自身环保水务行业的领先地位。
3.客户集中的风险
目前公司业务的特质,某些单个项目的金额占比较大,投资也相对金额较大,使得公司客户集中度较高。公司经过组织架构的不断调整和工作流程优化,实现客户资源多样化及客户结构合理化,做好应收账款回收及应付账款的管理,进一步做好流动资金管理工作,同时我们通过工程建设、项目运营、并购等多渠道收入来源实现利润的增厚。
4.技术人员流失风险
核心技术人员是公司核心竞争力的重要基石和保障,是公司发展的最宝贵财富。我们借助博士后工作站及院士工作站的科研平台培养、储蓄核心技术人才,提供优良的科研和办公环境,提供充足的科研经费,成立合伙人制度、设立专利奖励、评选巴安之星等,以最大限度措施留住人才,但仍不排除少量核心技术人员因个人原因流失的风险。
5.应收账款回收风险
随着公司业务规模不断扩大,前期投资PPP等项目陆续投入运营,以及收购标的公司纳入合并报表后,公司应收账款呈不断增长态势,尽管公司的主要客户为政府部门或政府部门成立的实体,但由于应收账款总额较高,若公司不能有效管控应收账款规模,并增强公司的经营性现金回收,公司仍存在一定的经营风险。公司将继续加大应收账款的管控力度及回收力度。
6.管理方面风险
公司自上市以来经营规模、业务范围、人员规模不断扩大,组织结构日益复杂,对公司管理的要求越来越高。这些变化对公司的管理将提出新的和更高的要求。公司若不能进一步提高管理水平,适应资产、人员和业务规模的进一步增长,将可能面临业务范围扩大与人员规模扩大等带来的管理风险。针对可能出现的管理风险,管理层将继续从以下方面采取相应措施:一是严格遵照上市企业规范运作指引要求,完善法人治理结构,规范公司运作体系,加强内部控制,强化各项决策的科学性,促进公司的机制创新和管理升级;二是提高公司管理层特别是核心团队的管理素质和决策能力,并不断完善激励机制,以吸引高素质的职业管理人才加盟。
7.海外业务风险
海外业务经营受到国际政治、经济、外交等因素的影响。任何涉及公司海外业务市场所在地的政治不稳、经济波动、自然灾害、政策和法律不利变更等状况都可能影响到公司海外业务的正常开展。针对可能出现的海外业务风险,公司采取以下措施:一是尽快熟悉并适应海外业务拓展地区的法律、政治体系和商业环境,关注相关法律法规和投资政策变动;二是依托公司在国内积累的经验,充分发挥自身优势,加强海外合作,提升海外市场的竞争力和品牌影响力;三是加强对海外分支机构的财务管控,避免出现公司资产流失或其他财务风险。
一、概述
2020年,受全球新型冠状病毒等诸多因素影响,国内经济遭受了一定程度的冲击,经济增长放缓。公司管理层一边秉承着“在发展中聚焦,在守成中创新”的发展原则,一边积极响应地方政府的相关政策,严格落实疫情防控,牢牢守住安全防线,将员工的健康安全放置首位,在努力复工复产的同时,更加注重疫情的防控。
报告期内,公司实现营业收入42,904.57万元,较去年同期下降55.26%;管理费用同比增加3.76%,研发投入同比下降33.17%,财务费用同比增加20.86%;实现归属于上市公司普通股东的净利润-47,024.86万元,较去年同期下降683.98%。
(一)紧抓时代政策红利,杨帆远航
2020年为“十三五”收官之年,公司紧抓十九大“生态文明建设”精神,以时代责任为背景,积极响应《水污染防治行动计划》、《“十三五”生态环境保护规划》、供给侧改革、新《固废法》和发展生态与循环经济等政策,全面推动公司发展、转型。公司以“全球化思维、本地化行动”,推进“一个中心,二个基地”(即上海青浦作为总部经济,长三角城市群南通市、嘉兴市为制造基地)的战略布局,助力公司构建为一流的国际化综合性环保服务商,为“深耕水务事业,改善我们的环境”而努力。报告期内,公司勇担社会责任,积极参与关于污水处理、固体废弃物处理等各项业务的投标,并时刻关注、提高公司运营管理及研发能力,报告期内,公司获得23项专利,为公司参与国际竞争提供了核心竞争力。
(二)迎难而上,稳步推进在建项目
报告期内,因疫情影响,公司各项工作受到一定的影响。为了最大程度降低疫情对公司项目工期的影响,公司根据项目急缓和战略布局情况,对在手项目及时进行梳理,并结合公司实际情况稳步推进生产经营管理工作。报告期内,公司积极推进尼泊尔加德满都谷地供水改善项目进程、加快嘉兴KWI气浮工厂建设的落地等。有效保证公司各项工作进度,取得客户的认可,为公司树立了良好的形象。同时也保障了公司能够持续盈利的能力。
(三)持续推动结构转型,为持续发展提供动能
报告期内,公司持续推动业务结构转型。在业务板块方面,公司聚力推进水处理、固体废弃物处理、环保装备及天然气等战略重心板块业务,打造智能化、全方位技术解决方案的综合服务商;在具体产品、服务方面,着力推广陶瓷膜、溶气气浮等环保装备,努力向高端制造业进军。
在业务模式方面,公司管理层以“PPP项目控量提质”为原则,缩小PPP模式业务占比,努力提升EPC、O&M、EP等回款好、资金占用少的项目份额,坚决保障在手订单质量和水平。加快构建“设备销售、工程建设、项目运营、设计咨询”多元化发展的盈利模式,努力克服转型挑战,进一步提升各业务板块的产业链价值。
在公司财务方面,公司通过加快回收应收账款、出售资产等方式快速回笼资金,降低公司的负债率,提高公司在资本市场的形象,降低公司的财务费用的支出,为公司持续发展提供动能。
(四)创新市场推广模式,激扬拥抱蓝海
“内应外合,谋后而定”。报告期内,公司延续2019年创新市场推广模式“2C(贴近客户、贴近市场)”政策。即不断根据市场需要、业务、技术需要,适时优化业务、技术、职能团队,灵活创新组建一大批“大组织、小分队”经营团体;逐步与各行各业的大型设计院、大中城市的水务公司建立了良好的合作关系,共同推进陶瓷膜、KWI气浮设备及污泥干化设备的工程应用,以工艺包撬动EPC总包项目;同时,在稳步布局已有国际化网络的基础上,积极转变思维,“借船出海”,与国有大型企业强强联合,优势互补,以巴安作为技术主体,参与国际竞争。
(五)持续完善公司治理结构,为公司健康发展保驾护航
报告期内,公司严格按照《公司法》、《证券法》、深圳证券交易所相关规定以及《公司章程》的要求,完善法人治理结构,建立健全公司内部控制制度,有效运行公司内控体系。2020年12月,公司完成董事和监事的补举工作,保持了治理团队的专业性和稳定性,有利于公司“蓝海转移”等战略的稳定推进;通过严格执行公司治理相关规定和及时、高效地披露信息,提高公司运作的透明度,营造良好的发展环境,切实维护公司及全体股东合法权益。
1.2016年上半年,公司完成对KWI公司的收购,使得公司业务增加气浮设备产品类型。2018年,公司全资孙公司在嘉兴投资“卡瓦嘉兴年产350套气浮系统建设”项目。
2.2016年,公司完成收购南通华福建设工程有限公司(现更名为江苏巴安)。该公司具有市政公用工程施工总承包一级资质和水利水电工程施工总承包三级资质,主要从事城市道路、桥梁、排水管道、水利水电等工程的施工,并已逐步向高架、隧道、立交、港口与航道工程等范围延伸,从而使得公司业务板块涵盖工业水处理、市政水处理、固体废弃物处理三大板块。
3.2016年上半年,公司完成对ItN67.75%股权的收购。;2017年1月,公司投资设立江苏埃梯恩膜过滤技术有限公司,使得业务增加纳米陶瓷平板超滤膜产品类型。
4.2017年7月,公司完成收购DoosanHydro TechnologyLLC.100%股权(现更名为SWT)。该公司专门提供以海水淡化、市政污水处理、自来水厂以及油田零排放工程设计、技术服务和膜技术、装备以及设备组装和自动化解决方案的国际化公司,从而使得公司业务海水淡化技术得以加强。
二、核心竞争力分析
1.较强的自主研发和技术创新能力
公司作为技术导向型企业,以技术立司、以技术强司。巴安水务重视自主研发和技术创新,截止报告期末,巴安水务及境内重要子公司已拥有101项专利。公司提供的主要水处理系统如凝结水精处理系统、中水回用系统、市政给水系统、市政污水系统等,其核心技术均为公司自主研发所得,确保公司在整体系统的设计和理解上具有不断创新的优势。如公司在直饮水系统中自主研发的微滤成膜技术、在工业水处理业务中取得重大突破的油田废水资源化利用技术等。
公司的研发和创新能力被广泛认可。2008年,上海市科学技术委员会、上海市经济委员会共同认定公司为“上海市小巨人培育企业”,上海市高新技术成果转化项目认定办公室认定公司产品凝结水精处理系统为“上海市高新技术成果转化项目”;2009年、2012年、2015年、2018年,公司连续四次被上海市科学技术委员会等部门共同认定为“高新技术企业”;2010年,公司经人力资源和社会保障部全国博士后管理委员会确认为博士后工作站单位,并经上海市科学技术协会批准,确认为上海市院士专家企业工作站单位;2011年,被认定为“上海市科技小巨人企业”;2013年获得“污泥干化技术年度成长性企业”奖项;2014年3月,荣获“上海市先进企业”荣誉称号;2015年被评为“青浦区高新技术研究开发中心”;2016年4月,荣获“水务及流域治理竞争力领先企业”称号,6月份通过ISO9001质量管理体系认证,同年7月获得中核集团合格供应商证书;2017年,获得“第三届中国(上海)上市公司企业社会责任峰会低碳环保奖”、“2017上海服务业企业100强(第94名)”、“上海市专精特新中小企业(2018-2019)”等多项荣誉;2018年,获得“上海民营服务业企业100强(第69名)”荣誉;2019年,被上海市企业联合会等单位认定为“2019上海民营服务业企业100强(第71名)”等荣誉;2020年,被中国质量认证监督管理中心、中国企业信用评估中心授予“污水处理行业国家级优秀运营企业”荣誉称号。
2.强大的环保水处理系统设计资料库
公司自成立以来积累了丰富的技术资料和水处理工程实例资料。公司已成功掌握和应用了粉末树脂覆盖过滤器、混床、生物悬挂链、微滤成膜、超滤(UF)、电去离子(EDI)、反渗透(RO)、全膜法(UF EDI RO)、生物滤池、HDPE防渗膜、凝结水精处理体外再生高塔分离、离子交换除盐等多种水处理技术或工艺,具有独立设计并提供整套水处理系统的能力,业务涵盖工业和市政水处理行业。技术资料和工程实例资料构成公司水处理系统设计资料库,极大地提升了公司系统设计能力和系统改进、创新能力。
3.系统集成优势
公司的系统集成优势可以分为两个层面:
(1)不同工艺、技术、设备组合的能力
水处理系统是一个综合的作业系统,需要各部件顺利衔接、高度配合,才能确保整个系统的稳定、高效运行。在水处理设备系统集成中,设备的选择、工艺的安排对于整套系统的稳定性具有极大的影响。经过多年发展,公司已经形成了设计、配套、调试、管理、技术服务等全方位的能力,各个流程顺利衔接整合,使得公司提供的水处理系统具有行业领先的性能。公司形成了较强的系统集成能力,该项系统集成能力在持续的项目实践中不断得到加强,并成为公司最强的竞争能力之一。公司开发的水处理系统,在占地面积、自动化程度、系统稳定性、投资成本、运行费用等方面,综合具有较强的竞争优势。
(2)系统设备供应链的管理能力
一套中型规模的水处理系统设备需要数百种不同类型的设备组合、调试,最终集成为整套水处理系统。在此过程中,选择不同的设备供应商,直接关系着整套系统的造价、质量等关键问题。此外,由于水处理系统所面对的水环境各不相同,水处理系统具有较强的个性化、定制化特征,因此,整套系统需要采用一定量的非标准件设备。公司通过自己加工生产一部分、向供应商定制化生产采购一部分的方式来解决非标件设备的供应问题。非标件设备的生产管理也直接关系到整套系统的造价、质量等问题。
公司拥有多年的水处理项目实例经验积累,已经具有一整套的供应链管理方案,可以快速有效地选择数百家供应商,并且已经形成了向供应商定制生产采购非标件的管理办法。公司优秀的系统设备供应链管理能力是公司水处理系统质量优势和成本优势战略的有力保证。
4.先进的环保装备
自2015年起,公司先后收购具有近七十年历史的气浮(DAF)“鼻祖”奥地利KWICorporateVerwaltungsGmbH100%股权、控股拥有世界上最为先进的纳米平板陶瓷膜技术的德国法兰克福证券交易所上市企业ItNNanovationAG,使得公司拥有这些先进环保装备的技术。目前已在中国南通等地实现生产、组装、销售纳米平板陶瓷膜。
(1)纳米陶瓷平板超滤膜
纳米陶瓷平板超滤膜可有效地过滤去除有机物、悬浮物、有毒有害物质(比如镭、砷)、微生物、藻类和油类等。
目前,纳米陶瓷平板超滤膜被广泛应用于生活饮用水和污水的处理项目中,尤其是在地表和地下水处理领域,具有斐然的业绩。
对于纳米陶瓷平板超滤膜来说,最主要的市场就是给水和污水处理领域,尤其是水的回用领域。纳米陶瓷平板超滤膜的目标市场包括石化、矿业、化工、医药、核电、钢铁、海水淡化等行业,这些行业所产生的污水往往具有含油、含放射性元素、有机物浓度高、总溶解固体(TDS)含量高、温度高等特征,而这些特征使得一般聚合膜无法在这些领域得到广泛应用。
实践证明,纳米陶瓷平板超滤膜处理工艺远优于其他聚合膜过滤,具体体现在膜通量、强度、寿命和运营成本上。
(2)溶气气浮(DAF)
奥地利KWI集团以其独有的溶气气浮(DAF)专利技术闻名全球,是市政水处理、工业水处理领域DAF设备设计、制造的先驱。KWI在全球拥有产品设计中心和加工制造中心,为其设计及销售的产品提供最优质的质量保证。KWI凭借其多年实践经验,可为客户提供最为高效可靠的解决方案,目前已在全球77个国家成功销售超过7000套设备。此外,为了满足客户的不同需求,KWI还开发了最大、最全的气浮系列产品,适用于包括工业废水处理、生化处理、工艺水和饮用水处理在内的各类水处理。
5.海水淡化特色产业
为满足公司长期发展的战略需要,2017年巴安水务在上海总部正式成立海水淡化设计研究院。巴安水务海水淡化设计研究院的成员来自于全球各子公司,包括上海巴安、美国SWT。
SWT最早是1985年成立于美国的工程服务公司,其在2017年正式成为巴安水务的全资子公司。SWT有很多成功的工程建设项目,包括海水和苦咸水淡化,市政和工业用水纳滤处理项目,是一家通过创新和持续驱动向全球客户提供世界一流的海水淡化解决方案、系统和服务,并提供高效流程和技术的全球领先公司。
KWI是为工业和市政水处理系统提供溶气气浮(DAF)系统的专家。KWI在77个国家拥有超过7,000多套装置,在工业废水处理、生物处理、工艺和饮用水领域都有卓越的表现。
巴安水务海水淡化设计研究院在巴安水务的海水淡化战略中发挥着核心作用,具备整合各类型技术、产品和中试研究的雄厚实力,以优化海水淡化过程。为了激发创造力和鼓励新想法,设计研究院倡导开放与合作,并提出了如“压力中心设计”和“基于电价的错峰运行”等创新设计理念。
巴安水务已将自己独特的产品和创新设计应用于河北省沧州渤海新区10万t/d海水淡化项目,每个海水淡化厂的生产能力为,率先开启了中国海水淡化市场;后又中标曼格什套州库雷克镇50,000立方米/天海水淡化厂建设项目,正式开启巴安水务的国际海水淡化市场。巴安水务有能力为全球海水淡化市场提供高效、经济的解决方案。
6.品牌和经验优势
水处理系统大多为大型工程项目的重点配套系统,如电厂项目、煤化工项目、市政水务项目等,此类项目对于安全运营的要求极其严格,客户一般选择在相应行业具有丰富项目经验和深厚技术积累的公司提供水处理系统,成功的项目经验和良好的业界口碑是该行业的生存立足之本。
公司自设立至今,已先后完成多个水处理项目,积累了丰富的工程经验。公司擅长将技术优势转化为市场成果,在多项工程领域通过创新性技术的运用,创造了多个典型案例。公司的客户遍及全国,在公司已有项目中提供的水处理系统均良好满足了客户需求,项目质量和服务能力得到了客户的广泛认可,已形成良好的市场美誉度和“巴安”品牌认知度,形成有利的良性循环,更好地推动公司未来市场的拓展。
7.管理团队和人才储备优势
公司在多年的项目实践中,已经培养了一支具备丰富行业经验、既善于解决项目技术难题又能够进行自主创新的技术团队。公司重视从国内外一流大学和企业吸收员工,其大多来自环境工程、自动化控制、电厂化学等领域。公司重视人才培养,已形成老中青技术人员可持续发展的人才阶梯。同时,海外并购已经为公司带来一批国际化技术、管理人才。
公司董事长张春霖先生具有30多年的环保水处理行业经验,一直专注于水处理行业,具有丰富的实践和管理经验,是公司稳健并快速发展的领头人。目前,公司已形成以张春霖为核心的创业管理团队,管理团队成员行业经验丰富、团结、战斗力强,是公司不断取得技术创新和业务发展的坚实基础。
三、公司未来发展的展望
(一)行业未来发展趋势
中国共产党第十九届中央委员会第五次全体会议通过《中共中央关于制定国民经济和社会发展第十四个五年规划和二〇三五年远景目标的建议》、国务院制定的《中华人民共和国国民经济和社会发展第十四个五年规划和2035年远景目标纲要(草案)》及在第十三届全国人民代表大会第四次会议上国务院总理李克强的《政府工作汇报》,都坚持了绿水青山就是金山银山的理念,未来政府对打造蓝天、白云、净土的国度有着深深的期许,未来环保行业利好政策将会持续,环保行业将大有可为。
(二)公司主要竞争优势
(三)公司发展战略
2016年初公司成立了虹桥金融办事机构,在资产管理、项目并购重组、公司战略研究、项目投资、财务融资以及公司现金流入、流出结构等方面进行研究,虹桥金融办事机构将成为公司的油门和刹车系统,从而提升公司价值。同时,组成一支产品销售团队。未来虹桥金融办事机构将与巴安青浦总部形成双轮驱动的局面。
从2015年起先后收购KWICorporateVerwaltungsGmbH100%股权、LariveWaterHoldingAG21.6%股权、ItNNanovationAG67.65%股权、DoosanHydroTechnologyLLC.100%股权。随着这些标的并购完成,公司搭建国际先进环保水务技术引进平台的战略迈出坚实一步。未来公司将继续通过并购等方式引进国际及国内先进技术、高端设备、优秀团队及全球市场,以全球化视角打造公司的核心竞争力。可以预见在未来的三年中,巴安水务将会进一步打造自己的生态产业链,并购多家国内外企业,形成独特的巴安水务模式。未来公司将形成设备销售、工程建设、项目运营三足鼎立的立体化盈利模式。
今天的巴安水务,主营业务盖市政水处理、工业水处理、固体废弃物处理、天然气能源四大板块,努力打造成一家专业从事市政、环保、海水淡化、海绵城市、零排放以及能源等多领域的智能化、全方位技术解决方案的综合服务商。
1.市政水处理:多领域拓展,特色鲜明海绵城市
以贵州六盘水市海绵城市建设工程为突破,打造公司海绵城市建设的新特色。海绵城市在适应环境变化和应对自然灾害等方面具有良好的“弹性”。水城河综合治理二期工程是六盘水市海绵城市的重要组成部分。公司通过该项目将全方位、多角度地打造六盘水市水城河整体景观效果,打造完整、可持续的水城河水系生态管理体系。2016年2月公司中标泰安徂汶景区汶河湿地生态保护与综合利用PPP项目,2017年公司中标曹县一环水系综合改造PPP项目是公司继2015年开展贵州省六盘水市河道综合治理项目之后,在海绵城市及城市河道综合治理领域市场深度耕耘后的又一阶段性成果,将为公司业绩持续高速发展提供支持,并为公司后续PPP项目的开拓和合作提供更多的宝贵经验。
城市直饮水:以典范工程助推市场开拓,解决“最后一公里”饮用水安全问题。目前自来水从水厂至用户,需经过城市供水管网和小区管网两道环节,自来水流动的最后一公里水质下降成为必然,且城市普遍存在的二次供水更是容易导致各种污染。而净水机器受机器性能、质量、时间等诸多因素影响,瓶(桶)装纯净水长期保存易滋生微生物等,也无法较好解决饮用水问题。巴安的分质供水理念及直饮水系统能很好的解决上述问题,成为巴安在国内市政市场上的一把利器。
微滤成膜技术:将粉末状硅藻土通过水力学的办法形成无机微滤膜,由此截留水中的悬浮物颗粒、细菌及藻类等水中杂质,使过滤后的出水水质能够达到国家《生活饮用水卫生标准》(GB5749-2006)。硅藻土粉末微滤成膜技术可以去除直径大于1um颗粒。出水水质与超滤相当,但在低温低浊水处理方面,具有超滤无法比拟的优点、特别适合于水库水、低温低浊水处理,尤其对浊度、细菌、藻类等有高效的处理效果。
水源地应急投加技术:水源地应急投加装置已作为自来水水源地的应急处理强制设施,目前此装置在全国已经得到了广泛应用。巴安水务以中水回用中几十个粉料投加的使用案例和经验为基础,多项发明专利技术作为铺垫,对粉末活性炭或高锰酸钾应急投加系统进行了研发改进。此装置的应用可以有效的减少对人体的伤害,降低经济损失,减少社会影响,更多的免除对水环境的破坏。
2.工业水处理:保持技术优势,拓展新领域
工业水处理是公司的传统业务,中水回用处理工艺、超滤反渗透处理及EDI、凝结水精处理等技术使公司在这一领域始终保持领先优势。未来公司将在现有业务内生性增长的基础上,通过寻找与公司现有工业水处理技术互补的标的公司进行外延式整合,积极拓展新市场、新领域。
海水淡化:十余年膜处理技术在新领域的实践应用。公司将以沧州渤海新区海水淡化项目为契机,积极开拓海水淡化项目。以PPP模式投资建设的沧州渤海新区10万吨/天海水淡化项目以沧州渤海新区渤海湾1#港池为海水水源,利用反渗透实现海水的淡化,出水水质可达到循环冷却水、高品质工业用自来水和高品质锅炉补给水等各类高档水质标准。该项目是公司十多年积累起来的膜处理技术的成功应用。
3.固体废弃物处理:污泥、危废齐头并进
巴安水务在青浦污泥项目中采用的“污泥干化协同发电”模式,充分利用发电厂的余热蒸汽对湿污泥进行干化,而干化后具有一定热值的污泥作为燃料出售给电厂,并与煤按一定比例混合后进行焚烧发电,不仅充分利用了社会资源对污泥进行了妥善处置,污泥焚烧后的烟气利用成熟先进的电厂烟气处理系统进行处理,最大限度减小了烟气中的细小粉尘对排入大气环境中PM2.5的影响。污泥干化协同发电工艺路线将会给公司带来近十年的市场繁荣。
危险废物具有易燃性、腐蚀性、有毒有害性等,若不得到有效处置,将会对地下水、地表水和土壤或大气造成严重污染。公司以“回转窑焚烧技术”为基础建设的蓬莱危废项目,具有运行稳定,使用寿命长,自动化程度高,适用范围广等特点,焚烧效率达到“3T”要求,真正做到危险废物处理的“减量化”、“资源化”、“无害化”。公司将以该项目为基础,进一步拓展危险废弃物处理项目。
(四)经营计划
报告期内及今后一段时间经营重点为公司持续推动业务结构转型。在业务板块方面,公司聚力推进水处理、固体废弃物处理、环保装备及天然气等战略重心板块业务,打造智能化、全方位技术解决方案的综合服务商;在具体产品、服务方面,着力推广陶瓷膜、溶气气浮等环保装备,努力向高端制造业进军;在业务模式方面,公司管理层以“PPP项目控量提质”为原则,缩小PPP模式业务占比,努力提升EPC、O&M、EP等回款好、资金占用少的项目份额,坚决保障在手订单质量和水平。加快构建“设备销售、工程建设、项目运营、设计咨询”多元化发展的盈利模式,努力克服转型挑战,进一步提升各业务板块的产业链价值,为公司长久健康发展蓄力。同时做好如下几个方面工作:
1.融资计划
我们不仅要通过上市公司这个直接融资平台从资本市场获取大量资金,2016年虹桥金融办事机构的成立,预示着巴安水务将在商业模式研究、资产质量管理、风险控制以及项目并购研究和实施,和公司战略发展研究以及项目投资分析、投资风控和财务融资、资本募集等方面进行更多的实操和人才培养。我们要站在金融战略层面的高度,做好顶层设计出一套公司财务发展计划,运用多种金融工具获取低成本的资金,提升资金使用效率,为公司长期发展做好服务,把手上的牌整理好,打出一手好牌。未来虹桥金融办事机构将与青浦总部形成双轮驱动的局面。
2.制度建设
企业规模应该是适合企业发展的不同阶段才是最好的,我们真正需要追求的是公司的价值和股东利益最大化。2020年我们将继续落实好四个“凡事”,做到“凡事有章可循,凡事有据可查,凡事有人负责,凡事有人监督”,提升中层干部的领导力、执行力,对工作流程进一步改造优化,在内部管理上持续不断地督导和发出指令。
3.人才队伍建设
人才队伍需要紧跟公司的发展(内生性增长及外延式增长)。内生性增长就是不断发掘并培养巴安水务内部可造之才,通过一系列的内部培训制度和外部学习计划提升人员素质;外延式增长比如通过并购卡瓦公司吸收对方的优秀人才、成立合伙人公司吸引大批具有企业家精神的创业者等。外延式增长是一个补充,弥补公司人才内生性增长的不足。两股力量形成一股合力后,将推动巴安水务的持续发展。
上述发展战略、经营计划,并不构成公司对投资者的业绩承诺,提醒投资者对此保持足够的风险意识,并且应当理解经营思路与业绩承诺之间的差异。
(五)可能面对的风险
1.政策性风险
近年以来,公司取得不错的成绩得益于国家对环保行业的政策红利。国家产业政策大力支持环保水处理行业,行业迎来发展机遇。但不排除因宏观经济形势变化、供给侧结构性改革等因素,国家对环保行业政策局部调整,可能会给公司业绩带来增长带来一定影响。对此,公司将加强对政策的研究、跟踪,及时采取相应措施。
2.经营风险
近年以来,环保行业迎来难得的历史发展机遇,各界资本力量涌入环保行业,特别是以央企、大型国企及外企为代表的雄厚力量使得环保行业格局日益变化,行业竞争异常激烈。作为具有十几年沉淀与积累的巴安水务,我们积极应对快速的市场变化,持续做好技术创新和商业模式的创新,保持自身环保水务行业的领先地位。
3.客户集中的风险
目前公司业务的特质,某些单个项目的金额占比较大,投资也相对金额较大,使得公司客户集中度较高。公司经过组织架构的不断调整和工作流程优化,实现客户资源多样化及客户结构合理化,做好应收账款回收及应付账款的管理,进一步做好流动资金管理工作,同时我们通过工程建设、项目运营、并购等多渠道收入来源实现利润的增厚。
4.技术人员流失风险
核心技术人员是公司核心竞争力的重要基石和保障,是公司发展的最宝贵财富。我们借助博士后工作站及院士工作站的科研平台培养、储蓄核心技术人才,提供优良的科研和办公环境,提供充足的科研经费,成立合伙人制度、设立专利奖励、评选巴安之星等,以最大限度措施留住人才,但仍不排除少量核心技术人员因个人原因流失的风险。
5.应收账款回收风险
随着公司业务规模不断扩大,前期投资PPP等项目陆续投入运营,以及收购标的公司纳入合并报表后,公司应收账款呈不断增长态势,尽管公司的主要客户为政府部门或政府部门成立的实体,但由于应收账款总额较高,若公司不能有效管控应收账款规模,并增强公司的经营性现金回收,公司仍存在一定的经营风险。公司将继续加大应收账款的管控力度及回收力度。
6.管理方面风险
公司自上市以来经营规模、业务范围、人员规模不断扩大,组织结构日益复杂,对公司管理的要求越来越高。这些变化对公司的管理将提出新的和更高的要求。公司若不能进一步提高管理水平,适应资产、人员和业务规模的进一步增长,将可能面临业务范围扩大与人员规模扩大等带来的管理风险。针对可能出现的管理风险,管理层将继续从以下方面采取相应措施:一是严格遵照上市企业规范运作指引要求,完善法人治理结构,规范公司运作体系,加强内部控制,强化各项决策的科学性,促进公司的机制创新和管理升级;二是提高公司管理层特别是核心团队的管理素质和决策能力,并不断完善激励机制,以吸引高素质的职业管理人才加盟。
7.海外业务风险
海外业务经营受到国际政治、经济、外交等因素的影响。任何涉及公司海外业务市场所在地的政治不稳、经济波动、自然灾害、政策和法律不利变更等状况都可能影响到公司海外业务的正常开展。针对可能出现的海外业务风险,公司采取以下措施:一是尽快熟悉并适应海外业务拓展地区的法律、政治体系和商业环境,关注相关法律法规和投资政策变动;二是依托公司在国内积累的经验,充分发挥自身优势,加强海外合作,提升海外市场的竞争力和品牌影响力;三是加强对海外分支机构的财务管控,避免出现公司资产流失或其他财务风险。
Copyright 2021 askci Corporation, All Rights Reserved 中商产业研究院版权所有
谢谢您的宝贵意见
您的支持是我们最大的动力
谢谢您的支持
F10 功能找不到?在搜索框里直接输入您想要的功能!比如输入“龙虎榜”,赶快试一下哦!
选股选不好?可以直接输入你想要的问句啦,比如输入“近一周涨幅超过30%的股票”赶紧行动吧!
相对同行业现金满足投资的水平基本稳定,但短期偿债能力极大削弱。
运营能力维持稳定,主营获利能力有明显提升
成长能力维持稳定,营业收入下滑趋势减缓
偿债能力有所削弱,短期偿债能力极大削弱
运营能力维持稳定,中长期融资能力得到很大提升
现金流能力有所削弱,销售回款能力短期内恶化
鼠标移至此处,新增四大特色财务指标
{"title":["u79d1u76eeu65f6u95f4",["u51c0u5229u6da6","u5143",0,false,true],["u51c0u5229u6da6u540cu6bd4u589eu957fu7387","",0,false,true],["u6263u975eu51c0u5229u6da6","u5143",0,false,true],["u6263u975eu51c0u5229u6da6u540cu6bd4u589eu957fu7387","",0,false,true],["u8425u4e1au603bu6536u5165","u5143",0,false,true],["u8425u4e1au603bu6536u5165u540cu6bd4u589eu957fu7387","",0,false,true],["u57fau672cu6bcfu80a1u6536u76ca","u5143",0,false,true],["u6bcfu80a1u51c0u8d44u4ea7","u5143",0,false,true],["u6bcfu80a1u8d44u672cu516cu79efu91d1","u5143",0,false,true],["u6bcfu80a1u672au5206u914du5229u6da6","u5143",0,false,true],["u6bcfu80a1u7ecfu8425u73b0u91d1u6d41","u5143",0,false,true],["u9500u552eu51c0u5229u7387","",0,false,true],["u9500u552eu6bdbu5229u7387","",0,false,true],["u51c0u8d44u4ea7u6536u76cau7387","",0,false,true],["u51c0u8d44u4ea7u6536u76cau7387-u644au8584","",0,false,true],["u8425u4e1au5468u671f","u5929",0,false,true],["u5b58u8d27u5468u8f6cu7387","u6b21",0,false,true],["u5b58u8d27u5468u8f6cu5929u6570","u5929",0,false,true],["u5e94u6536u8d26u6b3eu5468u8f6cu5929u6570","u5929",0,false,true],["u6d41u52a8u6bd4u7387","",0,false,true],["u901fu52a8u6bd4u7387","",0,false,true],["u4fddu5b88u901fu52a8u6bd4u7387","",0,false,true],["u4ea7u6743u6bd4u7387","",0,false,true],["u8d44u4ea7u8d1fu503au6bd4u7387","",0,false,true]],"report":[["2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2019-09-30","2019-06-30","2019-03-31","2018-12-31","2018-09-30","2018-06-30","2018-03-31","2017-12-31","2017-09-30","2017-06-30","2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30","2013-03-31","2012-12-31","2012-09-30","2012-06-30","2012-03-31","2011-12-31","2011-09-30","2011-06-30","2011-03-31","2010-12-31","2010-09-30","2009-12-31","2008-12-31"],["-7809.19u4e07","-2684.59u4e07","32.36u4e07","-4.70u4ebf","1282.09u4e07","1555.38u4e07","1891.10u4e07","8052.54u4e07","1.18u4ebf","9520.23u4e07","2662.67u4e07","1.23u4ebf","1.57u4ebf","1.21u4ebf","2950.40u4e07","1.43u4ebf","2.05u4ebf","1.20u4ebf","2357.77u4e07","1.41u4ebf","1.64u4ebf","8180.65u4e07","1410.01u4e07","7710.26u4e07","8727.67u4e07","4062.06u4e07","886.92u4e07","7528.28u4e07","6273.98u4e07","2241.83u4e07","515.46u4e07","6393.84u4e07","4981.78u4e07","1901.44u4e07","420.12u4e07","4486.59u4e07","3287.19u4e07","1192.83u4e07","201.47u4e07","2286.03u4e07","2348.62u4e07","1788.77u4e07","125.50u4e07","3113.52u4e07","1991.21u4e07","1994.99u4e07","1106.39u4e07"],["-709.10%","-272.60%","-98.29%","-683.98%","-89.09%","-83.66%","-28.98%","-34.48%","-25.09%","-21.10%","-9.75%","-14.35%","-23.40%","0.66%","25.14%","1.84%","25.24%","46.52%","67.22%","82.75%","87.38%","101.39%","58.98%","2.42%","39.11%","81.19%","72.06%","17.74%","25.94%","17.90%","22.69%","42.51%","51.55%","59.41%","108.53%","96.26%","39.96%","-33.32%","60.54%","-26.58%","17.95%",false,false,"56.07%",false,"80.32%",false],["-7635.65u4e07","-2646.91u4e07","-143.11u4e07","-4.57u4ebf","1298.39u4e07","1588.58u4e07","1881.36u4e07","3642.31u4e07","1.12u4ebf","9019.03u4e07","2647.89u4e07","1.13u4ebf","1.49u4ebf","1.14u4ebf","2882.51u4e07","1.04u4ebf","2.04u4ebf","1.19u4ebf","2324.28u4e07","1.38u4ebf","1.60u4ebf","7858.12u4e07","1400.99u4e07","7355.01u4e07","8524.36u4e07","3838.64u4e07","886.96u4e07","7206.46u4e07","5944.48u4e07","1939.25u4e07","284.91u4e07","6107.43u4e07","4733.39u4e07","1721.05u4e07","466.18u4e07","4430.19u4e07","3277.31u4e07","1162.06u4e07","183.88u4e07","1714.76u4e07","1990.28u4e07","1769.02u4e07",false,"3044.70u4e07",false,"1893.87u4e07","1064.00u4e07"],["-688.09%","-266.62%","-107.61%","-1355.81%","-88.43%","-82.39%","-28.95%","-67.73%","-24.76%","-20.65%","-8.14%","8.36%","-27.00%","-4.78%","24.02%","-24.40%","27.46%","51.91%","65.90%","87.36%","88.06%","104.71%","57.95%","2.06%","43.40%","97.94%","211.31%","18.00%","25.59%","12.68%","-38.88%","37.86%","44.43%","48.10%","153.53%","158.36%","64.67%","-34.31%",false,"-43.68%",false,false,false,"60.77%",false,"78.00%",false],["3.23u4ebf","2.46u4ebf","1.05u4ebf","4.29u4ebf","4.94u4ebf","4.88u4ebf","2.25u4ebf","9.59u4ebf","9.55u4ebf","6.97u4ebf","2.34u4ebf","11.04u4ebf","8.72u4ebf","6.30u4ebf","2.95u4ebf","9.10u4ebf","10.23u4ebf","7.98u4ebf","1.99u4ebf","10.30u4ebf","9.19u4ebf","5.34u4ebf","1.31u4ebf","6.79u4ebf","4.88u4ebf","3.13u4ebf","1.39u4ebf","3.51u4ebf","2.84u4ebf","1.84u4ebf","6308.13u4e07","4.51u4ebf","3.31u4ebf","1.91u4ebf","8056.32u4e07","3.62u4ebf","2.18u4ebf","1.04u4ebf","2153.12u4e07","1.60u4ebf","1.44u4ebf","1.11u4ebf","2003.66u4e07","2.07u4ebf","1.51u4ebf","1.72u4ebf","1.26u4ebf"],["-34.52%","-49.56%","-53.21%","-55.26%","-48.27%","-30.02%","-4.01%","-13.16%","9.43%","10.71%","-20.57%","21.33%","-14.73%","-21.06%","48.09%","-11.65%","11.33%","49.38%","52.59%","51.67%","88.49%","70.48%","-6.16%","93.68%","71.90%","70.09%","120.53%","-22.23%","-14.30%","-3.53%","-21.70%","24.73%","51.78%","84.14%","274.17%","126.44%","51.47%","-6.59%","7.46%","-22.69%","-4.63%",false,false,"20.23%",false,"35.91%",false],["-0.1140","-0.0400","0.0005","-0.7021","0.0194","0.0200","0.0282","0.1200","0.1754","0.1400","0.0397","0.1800","0.2340","0.1800","0.0440","0.2140","0.3047","0.1788","0.0352","0.2287","0.3660","0.2200","0.0377","0.2064","0.2777","0.1100","0.0330","0.2015","0.2352","0.0840","0.0190","0.2400","0.1867","0.0713","0.0157","0.1682","0.1232","0.0447","0.0151","0.2110","0.4700","0.1789","0.0251","0.6672","0.4400","0.5400","0.3100"],["2.64","2.73","2.76","2.77","3.51","3.54","3.56","3.53","3.59","3.59","3.47","3.45","3.44","3.37","3.22","3.19","3.28","4.73","4.53","4.47","4.52","2.02","1.84","1.80","1.82","1.70","2.28","2.25","2.20","2.05","2.01","1.99","1.94","1.82","3.56","3.53","3.43","3.27","6.39","6.36","6.37","3.04",false,"2.68",false,"2.23","1.64"],["1.39","1.39","1.39","1.39","1.41","1.42","1.42","1.42","1.42","1.42","1.42","1.42","1.35","1.35","1.35","1.35","1.35","2.53","2.53","2.53","2.52","0.05","0.05","0.05","0.05","0.05","0.37","0.37","0.37","0.37","0.37","0.37","0.37","0.37","1.73","1.73","1.73","1.73","4.46","4.46","4.46","0.94",false,"0.94",false,"0.03",false],["0.18","0.26","0.30","0.30","1.02","1.04","1.04","1.01","1.07","1.08","0.94","0.93","0.98","0.93","0.80","0.76","0.85","1.09","0.88","0.83","0.87","0.85","0.69","0.65","0.68","0.57","0.81","0.78","0.76","0.61","0.57","0.55","0.52","0.41","0.74","0.71","0.65","0.49","0.84","0.81","0.85","1.02",false,"0.67",false,"1.08","0.57"],["0.06","0.12","0.02","0.28","0.14","0.07","0.04","-0.15","-0.31","-0.14","-0.24","-0.50","-0.27","-0.15","-0.04","-0.63","-0.43","-0.04","-0.40","-0.94","-0.60","-0.40","-0.25","-0.35","-0.29","0.17","-0.09","0.52","0.24","0.03","0.04","-1.00","-0.90","-0.65","-0.65","-1.43","-0.92","-0.57","-0.56","-0.49","-0.15","0.12",false,"0.44",false,"-0.12","0.07"],["-26.25%","-12.62%","-1.82%","-112.79%","0.36%","1.54%","6.25%","8.26%","12.05%","13.61%","10.67%","10.40%","17.37%","18.79%","9.51%","14.27%","19.04%","14.20%","10.38%","13.45%","17.63%","15.14%","10.41%","11.22%","17.83%","12.91%","6.35%","21.41%","22.09%","12.17%","8.17%","14.18%","15.05%","9.96%","5.21%","12.41%","15.08%","11.51%","9.36%","14.32%","16.32%","16.12%","6.26%","15.08%","13.19%","11.61%","8.75%"],["34.74%","35.35%","39.94%","26.14%","31.86%","27.36%","33.14%","35.00%","35.09%","35.91%","43.61%","33.22%","33.99%","33.61%","35.53%","44.14%","41.01%","33.22%","37.97%","33.72%","33.17%","31.21%","27.99%","27.43%","29.83%","22.72%","15.87%","40.27%","37.78%","24.87%","25.71%","31.57%","27.94%","25.79%","21.32%","31.10%","34.23%","35.33%","34.95%","37.15%","36.68%","34.81%","38.46%","34.33%","31.38%","26.13%","24.40%"],["-4.21%","-1.46%","0.02%","-22.37%","0.55%","0.66%","0.80%","3.44%","4.96%","4.04%","1.15%","5.52%","6.96%","5.48%","1.38%","6.94%","9.73%","5.83%","1.17%","13.53%","11.95%","9.72%","2.08%","12.12%","13.62%","6.58%","1.47%","13.33%","11.00%","4.15%","0.97%","12.78%","10.04%","3.96%","0.89%","10.03%","7.46%","2.77%","0.47%","10.77%","16.12%","12.52%","0.93%","29.27%",false,"37.66%","31.13%"],["-4.41%","-1.47%","0.02%","-25.38%","0.55%","0.66%","0.79%","3.41%","4.89%","3.95%","1.15%","5.32%","6.80%","5.33%","1.37%","6.71%","9.31%","5.67%","1.16%","7.05%","8.09%","10.82%","2.05%","11.47%","12.81%","6.41%","1.46%","12.55%","10.68%","4.10%","0.96%","12.05%","9.64%","3.91%","0.88%","9.53%","7.19%","2.73%","0.47%","5.39%","5.53%","11.78%",false,"23.25%",false,"29.86%","26.93%"],["516.05","428.20","504.96","687.97","541.82","375.73","418.56","473.75","380.04","340.65","590.61","423.29","435.10","384.07","427.99","504.60","434.09","330.91","441.86","223.98","138.56","164.07","245.63","140.09","129.71","117.75","115.20","166.44","137.81","138.59","212.76","305.30","470.61","648.96","669.25","405.94","409.22","434.61","852.50","415.53","335.99","280.16",false,"286.00",false,"290.90","342.86"],["0.79","0.64","0.26","0.71","0.68","0.72","0.30","0.99","0.99","0.72","0.21","1.24","0.92","0.70","0.31","1.07","0.82","0.73","0.33","3.26","5.94","2.80","1.21","12.57","15.24","17.37","16.68","32.65","29.72","18.12","2.09","1.81","0.75","0.35","0.18","1.36","1.24","1.12","0.45","3.23","3.66","2.64",false,"3.50",false,"2.89","2.34"],["343.56","281.51","345.75","509.84","396.94","248.76","304.57","362.50","271.77","248.69","435.41","291.38","291.96","257.44","289.76","335.91","330.84","245.13","269.22","110.55","45.45","64.26","74.59","28.65","17.71","10.36","5.39","11.03","9.08","9.93","43.11","198.84","360.82","514.29","507.61","264.28","217.79","161.22","199.38","111.58","73.83","68.17",false,"102.81",false,"124.74","153.63"],["172.49","146.69","159.21","178.13","144.88","126.98","114.00","111.25","108.27","91.96","155.20","131.91","143.14","126.64","138.23","168.68","103.25","85.78","172.65","113.43","93.11","99.81","171.04","111.43","112.00","107.39","109.81","155.41","128.73","128.65","169.65","106.46","109.79","134.67","161.64","141.66","191.42","273.39","653.12","303.95","262.16","211.99",false,"183.19",false,"166.17","189.23"],["0.36","0.45","0.46","0.47","0.78","0.82","0.81","1.01","1.12","1.22","1.46","1.40","1.65","1.40","1.62","1.76","1.86","1.60","1.41","1.56","1.40","0.88","0.99","0.99","0.94","1.09","1.31","1.51","1.21","1.24","1.21","1.18","1.45","2.18","2.35","2.95","3.81","4.08","6.49","6.73","5.03","2.34",false,"2.32",false,"1.52","1.29"],["0.19","0.25","0.25","0.27","0.46","0.51","0.50","0.46","0.54","0.63","0.75","0.68","0.83","0.73","0.82","0.86","0.57","0.67","0.62","0.78","1.01","0.41","0.47","0.47","0.49","0.65","0.43","0.53","0.48","0.36","0.32","0.44","0.52","0.60","0.84","1.12","2.20","3.23","6.00","6.10","4.75","2.02",false,"1.95",false,"1.03","0.85"],["0.16","0.20","0.20","0.21","0.29","0.35","0.35","0.44","0.54","0.63","0.75","0.68","0.83","0.73","0.82","0.86","0.57","0.67","0.62","0.78","1.01","0.41","0.47","0.47","0.49","0.65","0.43","0.53","0.48","0.36","0.32","0.44","0.52","0.60","0.84","1.12","2.20","3.23","6.00","6.10","4.75","2.02",false,"1.95",false,"1.03","0.85"],["1.95","1.86","1.88","1.87","1.78","1.77","1.75","1.50","1.58","1.52","1.52","1.32","1.27","1.16","1.10","1.07","1.08","1.06","0.84","0.77","0.90","2.32","2.04","1.60","1.47","1.23","1.04","0.97","1.05","1.16","1.02","1.14","1.23","1.04","0.82","0.53","0.33","0.31","0.18","0.17","0.25","0.73",false,"0.76",false,"1.88","3.30"],["66.22%","65.15%","65.38%","65.20%","64.01%","63.73%","63.48%","59.80%","61.24%","60.22%","60.24%","56.82%","55.99%","53.66%","52.34%","51.48%","51.82%","51.35%","45.37%","43.37%","47.04%","69.22%","66.49%","60.86%","58.87%","54.73%","50.71%","48.91%","51.05%","53.62%","50.33%","53.14%","55.06%","51.01%","45.15%","34.75%","24.88%","23.83%","15.40%","14.84%","19.82%","42.15%",false,"43.06%",false,"65.29%","76.75%"]],"simple":[["2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2019-09-30","2019-06-30","2019-03-31","2018-12-31","2018-09-30","2018-06-30","2018-03-31","2017-12-31","2017-09-30","2017-06-30","2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30","2013-03-31","2012-12-31","2012-09-30","2012-06-30","2012-03-31","2011-12-31","2011-09-30","2011-06-30","2011-03-31","2010-12-31","2010-09-30","2009-12-31","2008-12-31"],["-5124.60u4e07","-2716.95u4e07","32.36u4e07","-4.83u4ebf","-273.29u4e07","-335.72u4e07","1891.10u4e07","-3700.82u4e07","2233.13u4e07","6857.56u4e07","2662.67u4e07","-3398.38u4e07","3623.88u4e07","9115.06u4e07","2950.40u4e07","-6131.94u4e07","8494.87u4e07","9628.80u4e07","2357.77u4e07","-2263.42u4e07","8173.38u4e07","6770.63u4e07","1410.01u4e07","-1017.41u4e07","4665.61u4e07","3175.15u4e07","886.92u4e07","1254.30u4e07","4032.15u4e07","1726.37u4e07","515.46u4e07","1412.06u4e07","3080.34u4e07","1481.32u4e07","420.12u4e07","1199.40u4e07","2094.36u4e07","991.36u4e07","201.47u4e07","-62.59u4e07","559.85u4e07","1663.27u4e07","125.50u4e07","1122.31u4e07","","",""],["-1775.16%","-709.29%","-98.29%","-1205.30%","-112.24%","-104.90%","-28.98%","-8.90%","-38.38%","-24.77%","-9.75%","44.58%","-57.34%","-5.34%","25.14%","-170.92%","3.93%","42.21%","67.22%","-122.47%","75.18%","113.24%","58.98%","-181.11%","15.71%","83.92%","72.06%","-11.17%","30.90%","16.54%","22.69%","17.73%","47.08%","49.42%","108.53%","2016.34%","274.09%","-40.40%","60.54%","-105.58%",false,false,false,false,false,false,false],["-4988.74u4e07","-2503.81u4e07","-143.11u4e07","-4.70u4ebf","-290.20u4e07","-292.78u4e07","1881.36u4e07","-7580.00u4e07","2203.28u4e07","6371.14u4e07","2647.89u4e07","-3627.13u4e07","3549.59u4e07","8483.68u4e07","2882.51u4e07","-1.00u4ebf","8495.67u4e07","9612.61u4e07","2324.28u4e07","-2250.48u4e07","8172.95u4e07","6457.13u4e07","1400.99u4e07","-1169.34u4e07","4685.72u4e07","2951.68u4e07","886.96u4e07","1261.99u4e07","4005.22u4e07","1654.34u4e07","284.91u4e07","1374.03u4e07","3012.34u4e07","1254.87u4e07","466.18u4e07","1152.89u4e07","2115.25u4e07","978.18u4e07","183.88u4e07","-275.52u4e07","221.26u4e07","1769.02u4e07",false,"3044.70u4e07","","",""],["-1619.09%","-755.19%","-107.61%","-520.56%","-113.17%","-104.60%","-28.95%","-108.98%","-37.93%","-24.90%","-8.14%","63.78%","-58.22%","-11.74%","24.02%","-345.00%","3.95%","48.87%","65.90%","-92.46%","74.42%","118.76%","57.95%","-192.66%","16.99%","78.42%","211.31%","-8.15%","32.96%","31.83%","-38.88%","19.18%","42.41%","28.29%","153.53%","518.45%","856.01%","-44.70%",false,"-109.05%",false,false,false,false,false,false,false],["7734.38u4e07","1.41u4ebf","1.05u4ebf","-6480.47u4e07","606.59u4e07","2.63u4ebf","2.25u4ebf","435.71u4e07","2.58u4ebf","4.63u4ebf","2.34u4ebf","2.32u4ebf","2.43u4ebf","3.35u4ebf","2.95u4ebf","-1.13u4ebf","2.25u4ebf","5.98u4ebf","1.99u4ebf","1.11u4ebf","3.85u4ebf","4.03u4ebf","1.31u4ebf","1.92u4ebf","1.74u4ebf","1.74u4ebf","1.39u4ebf","6712.32u4e07","9946.50u4e07","1.21u4ebf","6308.13u4e07","1.20u4ebf","1.40u4ebf","1.10u4ebf","8056.32u4e07","1.44u4ebf","1.14u4ebf","8212.71u4e07","2153.12u4e07","1571.09u4e07","3297.99u4e07","9092.87u4e07","2003.66u4e07","5558.87u4e07","","",""],["1175.05%","-46.44%","-53.21%","-1587.35%","-97.65%","-43.19%","-4.01%","-98.12%","6.12%","38.28%","-20.57%","305.57%","7.69%","-44.08%","48.09%","-201.35%","-41.45%","48.34%","52.59%","-41.95%","120.85%","131.72%","-6.16%","185.68%","75.26%","43.80%","120.53%","-44.07%","-28.98%","9.73%","-21.70%","-16.36%","22.45%","34.32%","274.17%","813.40%","246.79%","-9.68%","7.46%","-71.74%",false,false,false,false,false,false,false],["-0.0700","-0.0400","0.0005","-0.7200","-0.0006","-0.0082","0.0282","-0.0600","0.0400","0.1000","0.0397","-0.0500","0.0500","0.1400","0.0440","-0.0900","0.1300","0.1400","0.0352","-0.1400","0.1500","0.1800","0.0377","-0.0700","0.1700","0.0800","0.0330","-0.0300","0.1500","0.0700","0.0190","0.0500","0.1200","0.0600","0.0157","0.0500","0.0800","0.0300","0.0151","-0.2600","0.2900","0.1500","0.0251","0.2300","-0.1000","0.2300",""],["2.64","2.73","2.76","2.77","3.51","3.54","3.56","3.53","3.59","3.59","3.47","3.45","3.44","3.37","3.22","3.19","3.28","4.73","4.53","4.47","4.52","2.02","1.84","1.80","1.82","1.70","2.28","2.25","2.20","2.05","2.01","1.99","1.94","1.82","3.56","3.53","3.43","3.27","6.39","6.36","6.37","3.04",false,"2.68",false,"2.23","1.64"],["1.39","1.39","1.39","1.39","1.41","1.42","1.42","1.42","1.42","1.42","1.42","1.42","1.35","1.35","1.35","1.35","1.35","2.53","2.53","2.53","2.52","0.05","0.05","0.05","0.05","0.05","0.37","0.37","0.37","0.37","0.37","0.37","0.37","0.37","1.73","1.73","1.73","1.73","4.46","4.46","4.46","0.94",false,"0.94",false,"0.03",false],["0.18","0.26","0.30","0.30","1.02","1.04","1.04","1.01","1.07","1.08","0.94","0.93","0.98","0.93","0.80","0.76","0.85","1.09","0.88","0.83","0.87","0.85","0.69","0.65","0.68","0.57","0.81","0.78","0.76","0.61","0.57","0.55","0.52","0.41","0.74","0.71","0.65","0.49","0.84","0.81","0.85","1.02",false,"0.67",false,"1.08","0.57"],["-0.06","0.10","0.02","0.14","0.07","0.03","0.04","0.16","-0.17","0.09","-0.24","-0.23","-0.12","-0.11","-0.04","-0.19","-0.39","0.36","-0.40","-0.34","-0.20","-0.15","-0.25","-0.06","-0.46","0.26","-0.09","0.28","0.20","-0.0080","0.04","-0.10","-0.24","-0.0019","-0.65","-0.51","-0.35","-0.0100","-0.56","-0.34","-0.27","",false,"","","",""],["-26.25%","-12.62%","-1.82%","-112.79%","0.36%","1.54%","6.25%","8.26%","12.05%","13.61%","10.67%","10.40%","17.37%","18.79%","9.51%","14.27%","19.04%","14.20%","10.38%","13.45%","17.63%","15.14%","10.41%","11.22%","17.83%","12.91%","6.35%","21.41%","22.09%","12.17%","8.17%","14.18%","15.05%","9.96%","5.21%","12.41%","15.08%","11.51%","9.36%","14.32%","16.32%","16.12%","6.26%","15.08%","13.19%","11.61%","8.75%"],["32.79%","31.92%","39.94%",false,"393.85%","22.40%","33.14%","15.05%","32.87%","32.01%","43.61%","30.35%","34.96%","31.92%","35.53%",false,"68.56%","31.64%","37.97%","38.19%","35.90%","32.25%","27.99%","21.33%","42.62%","28.19%","15.87%","50.82%","61.67%","24.43%","25.71%","41.58%","30.86%","29.06%","21.32%","26.35%","33.23%","35.43%","34.95%","41.53%","42.97%","34.00%","38.46%","42.33%","30.41%",false,false],["-2.75%","-1.48%","0.02%","-22.92%","-0.11%","-0.14%","0.80%","-1.52%","0.92%","2.89%","1.15%","-1.44%","1.48%","4.10%","1.38%","-2.79%","3.90%","4.66%","1.17%","1.58%","2.23%","7.64%","2.08%","-1.50%","7.04%","5.11%","1.47%","2.33%","6.85%","3.18%","0.97%","2.74%","6.08%","3.07%","0.89%","2.57%","4.69%","2.30%","0.47%","-5.35%","3.60%","11.59%","0.93%",false,false,false,false],["-2.94%","-1.49%","0.02%","-25.92%","-0.11%","-0.14%","0.79%","-1.48%","0.93%","2.81%","1.15%","-1.48%","1.47%","3.97%","1.37%","-2.60%","3.64%","4.50%","1.16%","-1.04%","-2.73%","8.77%","2.05%","-1.33%","6.40%","4.95%","1.46%","1.87%","6.58%","3.14%","0.96%","2.41%","5.72%","3.03%","0.88%","2.34%","4.46%","2.26%","0.47%","-0.14%","-6.25%",false,false,false,false,false,false],["516.05","428.20","504.96","687.97","541.82","375.73","418.56","473.75","380.04","340.65","590.61","423.29","435.10","384.07","427.99","504.60","434.09","330.91","441.86","223.98","138.56","164.07","245.63","140.09","129.71","117.75","115.20","166.44","137.81","138.59","212.76","305.30","470.61","648.96","669.25","405.94","409.22","434.61","852.50","415.53","335.99","280.16",false,"286.00",false,"290.90","342.86"],["0.15","0.38","0.26","0.03","-0.04","0.43","0.30","-0.0004","0.27","0.52","0.21","0.31","0.23","0.39","0.31","0.26","0.08","0.40","0.33","-2.68","3.14","1.59","1.21","-2.68","-2.12","0.69","16.68","2.92","11.60","16.03","2.09","1.06","0.40","0.17","0.18","0.12","0.12","0.67","0.45","-0.43","1.02","",false,"","","",""],["343.56","281.51","345.75","509.84","396.94","248.76","304.57","362.50","271.77","248.69","435.41","291.38","291.96","257.44","289.76","335.91","330.84","245.13","269.22","110.55","45.45","64.26","74.59","28.65","17.71","10.36","5.39","11.03","9.08","9.93","43.11","198.84","360.82","514.29","507.61","264.28","217.79","161.22","199.38","111.58","73.83","68.17",false,"102.81",false,"124.74","153.63"],["172.49","146.69","159.21","178.13","144.88","126.98","114.00","111.25","108.27","91.96","155.20","131.91","143.14","126.64","138.23","168.68","103.25","85.78","172.65","113.43","93.11","99.81","171.04","111.43","112.00","107.39","109.81","155.41","128.73","128.65","169.65","106.46","109.79","134.67","161.64","141.66","191.42","273.39","653.12","303.95","262.16","211.99",false,"183.19",false,"166.17","189.23"],["0.36","0.45","0.46","0.47","0.78","0.82","0.81","1.01","1.12","1.22","1.46","1.40","1.65","1.40","1.62","1.76","1.86","1.60","1.41","1.56","1.40","0.88","0.99","0.99","0.94","1.09","1.31","1.51","1.21","1.24","1.21","1.18","1.45","2.18","2.35","2.95","3.81","4.08","6.49","6.73","5.03","2.34",false,"2.32",false,"1.52","1.29"],["0.19","0.25","0.25","0.27","0.46","0.51","0.50","0.46","0.54","0.63","0.75","0.68","0.83","0.73","0.82","0.86","0.57","0.67","0.62","0.78","1.01","0.41","0.47","0.47","0.49","0.65","0.43","0.53","0.48","0.36","0.32","0.44","0.52","0.60","0.84","1.12","2.20","3.23","6.00","6.10","4.75","2.02",false,"1.95",false,"1.03","0.85"],["0.16","0.20","0.20","0.21","0.29","0.35","0.35","0.44","0.54","0.63","0.75","0.68","0.83","0.73","0.82","0.86","0.57","0.67","0.62","0.78","1.01","0.41","0.47","0.47","0.49","0.65","0.43","0.53","0.48","0.36","0.32","0.44","0.52","0.60","0.84","1.12","2.20","3.23","6.00","6.10","4.75","2.02",false,"1.95",false,"1.03","0.85"],["1.95","1.86","1.88","1.87","1.78","1.77","1.75","1.50","1.58","1.52","1.52","1.32","1.27","1.16","1.10","1.07","1.08","1.06","0.84","0.77","0.90","2.32","2.04","1.60","1.47","1.23","1.04","0.97","1.05","1.16","1.02","1.14","1.23","1.04","0.82","0.53","0.33","0.31","0.18","0.17","0.25","0.73",false,"0.76",false,"1.88","3.30"],["66.22%","65.15%","65.38%","65.20%","64.01%","63.73%","63.48%","59.80%","61.24%","60.22%","60.24%","56.82%","55.99%","53.66%","52.34%","51.48%","51.82%","51.35%","45.37%","43.37%","47.04%","69.22%","66.49%","60.86%","58.87%","54.73%","50.71%","48.91%","51.05%","53.62%","50.33%","53.14%","55.06%","51.01%","45.15%","34.75%","24.88%","23.83%","15.40%","14.84%","19.82%","42.15%",false,"43.06%",false,"65.29%","76.75%"]],"year":[[2020,2019,2018,2017,2016,2015,2014,2013,2012,2011,2010,2009,2008],["-4.70u4ebf","8052.54u4e07","1.23u4ebf","1.43u4ebf","1.41u4ebf","7710.26u4e07","7528.28u4e07","6393.84u4e07","4486.59u4e07","2286.03u4e07","3113.52u4e07","1994.99u4e07","1106.39u4e07"],["-683.98%","-34.48%","-14.35%","1.84%","82.75%","2.42%","17.74%","42.51%","96.26%","-26.58%","56.07%","80.32%",false],["-4.57u4ebf","3642.31u4e07","1.13u4ebf","1.04u4ebf","1.38u4ebf","7355.01u4e07","7206.46u4e07","6107.43u4e07","4430.19u4e07","1714.76u4e07","3044.70u4e07","1893.87u4e07","1064.00u4e07"],["-1355.81%","-67.73%","8.36%","-24.40%","87.36%","2.06%","18.00%","37.86%","158.36%","-43.68%","60.77%","78.00%",false],["4.29u4ebf","9.59u4ebf","11.04u4ebf","9.10u4ebf","10.30u4ebf","6.79u4ebf","3.51u4ebf","4.51u4ebf","3.62u4ebf","1.60u4ebf","2.07u4ebf","1.72u4ebf","1.26u4ebf"],["-55.26%","-13.16%","21.33%","-11.65%","51.67%","93.68%","-22.23%","24.73%","126.44%","-22.69%","20.23%","35.91%",false],["-0.7021","0.1200","0.1800","0.2140","0.2287","0.2064","0.2015","0.2400","0.1682","0.2110","0.6672","0.5400","0.3100"],["2.77","3.53","3.45","3.19","4.47","1.80","2.25","1.99","3.53","6.36","2.68","2.23","1.64"],["1.39","1.42","1.42","1.35","2.53","0.05","0.37","0.37","1.73","4.46","0.94","0.03",false],["0.30","1.01","0.93","0.76","0.83","0.65","0.78","0.55","0.71","0.81","0.67","1.08","0.57"],["0.28","-0.15","-0.50","-0.63","-0.94","-0.35","0.52","-1.00","-1.43","-0.49","0.44","-0.12","0.07"],["-112.79%","8.26%","10.40%","14.27%","13.45%","11.22%","21.41%","14.18%","12.41%","14.32%","15.08%","11.61%","8.75%"],["26.14%","35.00%","33.22%","44.14%","33.72%","27.43%","40.27%","31.57%","31.10%","37.15%","34.33%","26.13%","24.40%"],["-22.37%","3.44%","5.52%","6.94%","13.53%","12.12%","13.33%","12.78%","10.03%","10.77%","29.27%","37.66%","31.13%"],["-25.38%","3.41%","5.32%","6.71%","7.05%","11.47%","12.55%","12.05%","9.53%","5.39%","23.25%","29.86%","26.93%"],["687.97","473.75","423.29","504.60","223.98","140.09","166.44","305.30","405.94","415.53","286.00","290.90","342.86"],["0.71","0.99","1.24","1.07","3.26","12.57","32.65","1.81","1.36","3.23","3.50","2.89","2.34"],["509.84","362.50","291.38","335.91","110.55","28.65","11.03","198.84","264.28","111.58","102.81","124.74","153.63"],["178.13","111.25","131.91","168.68","113.43","111.43","155.41","106.46","141.66","303.95","183.19","166.17","189.23"],["0.47","1.01","1.40","1.76","1.56","0.99","1.51","1.18","2.95","6.73","2.32","1.52","1.29"],["0.27","0.46","0.68","0.86","0.78","0.47","0.53","0.44","1.12","6.10","1.95","1.03","0.85"],["0.21","0.44","0.68","0.86","0.78","0.47","0.53","0.44","1.12","6.10","1.95","1.03","0.85"],["1.87","1.50","1.32","1.07","0.77","1.60","0.97","1.14","0.53","0.17","0.76","1.88","3.30"],["65.20%","59.80%","56.82%","51.48%","43.37%","60.86%","48.91%","53.14%","34.75%","14.84%","43.06%","65.29%","76.75%"]],"report_yoy":[["2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2019-09-30","2019-06-30","2019-03-31","2018-12-31","2018-09-30","2018-06-30","2018-03-31","2017-12-31","2017-09-30","2017-06-30","2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30","2013-03-31","2012-12-31","2012-09-30","2012-06-30","2012-03-31","2011-12-31","2011-09-30","2011-06-30","2011-03-31","2010-12-31","2010-09-30","2009-12-31","2008-12-31"],[-709.09842523,-272.60026489,-98.28882661,-683.97549096,-89.09171505,-83.6623695,-28.97730474,-34.48404356,-25.08696988,-21.09517582,-9.75223698,-14.34566664,-23.39728066,0.65815325,25.1351913,1.8372519,25.23787715,46.52344251,67.21654456,82.75142472,87.38139733,101.39165842,58.97826185,2.41728522,39.10898664,81.19393531,72.06378768,17.74270235,25.93851997,17.90169556,22.69351614,42.51001317,51.55132499,59.40578289,108.52732417,96.26120392,39.96261634,-33.31563029,60.53386454,-26.57731442,17.94938756,false,false,56.0669477,false,80.31525954,false],[-695.93669323,-225.84269663,-239.16494134,-1883.70069606,-255.08170586,-296.492891,-197.23076923,-140.27874564,-7.22222222,-3296.96969697,-138.78281623,-879.89130435,-192.70998415,-98.58125537,-62.60041654,-97.77643505,-71.11467155,-54.11776309,13.97083757,3319.4214876,123.42111992,24.87991132,-18.15154038,-86.35851184,50.77101002,353.57541899,217.58483914,-58.26864267,-49.67992241,-69.87039219,-79.09333825,-55.83835446,29.004004,278.30132053,79.2699042,462.15199398,122.6183844,false,false,-147.40502943,false,false,false,-30.19173307,false,false,false],[-688.08601422,-266.62113334,-107.6067313,-1355.80771543,-88.43027861,-82.38635419,-28.94871011,-67.73473155,-24.76211419,-20.65029764,-8.13943403,8.35665826,-26.99999413,-4.78114083,24.0173301,-24.40062436,27.45599639,51.90529032,65.9026831,87.36330746,88.06186036,104.71104349,57.95413547,2.06134496,43.39959088,97.9445662,211.31234425,17.99496679,25.58610214,12.67830685,-38.88412201,37.85932432,44.42912022,48.10336816,153.52403742,158.35627143,64.66577567,-34.31052221,false,-43.68049397,false,false,false,60.76605047,false,77.99530075,false],[-678.11828565,-223.60723389,-271.70984456,-1901.78650524,-257.14862682,-298.98305085,-255.65110565,-910.16746411,8.2962963,-332.0083682,-133.88842631,134.26229508,-198.32483613,-109.20824504,-63.5508346,-127.93040293,-68.81671588,-50.42498329,13.71872304,4140.77669903,102.90322581,6.91239534,-72.57583645,-88.55555556,69.59749902,672.39747634,643.49279835,-52.45641838,-42.40378123,-73.63825364,-125.3240409,-76.09244759,-31.29735581,240.19236374,false,462.54578755,false,false,false,-171.87757117,false,false,false,-22.08974359,false,false,false],[-34.51654838,-49.55836856,-53.20685768,-55.2597714,-48.26699189,-30.01604626,-4.00669546,-13.15811227,9.43106474,10.70855018,-20.5652368,21.32789397,-14.72526946,-21.06153079,48.09208519,-11.65439262,11.32684113,49.38118496,52.58522322,51.6665311,88.48752538,70.47560203,-6.16202501,93.67923852,71.90414981,70.08972369,120.53430712,-22.22615384,-14.30201293,-3.53290976,-21.69961981,24.73198479,51.78003822,84.13667081,274.17003152,126.44398125,51.46612887,-6.58495858,7.45948721,-22.69407986,-4.6318965,false,false,20.23417533,false,35.90702335,false],[28.48560182,-65.08994004,-1226.93266833,-319.90881459,-611.87698834,-380.29878618,80.50559067,-161.69714018,164.01900883,150.85470085,-142.77396548,283.09012876,-230.00882613,-142.64884569,-8.55675984,-122.54693246,-87.19629337,-29.93757094,953.73376623,-44.8441503,23.07371349,0.55642745,-105.11076081,521.41250562,602.7972028,2085.55240793,655.43778802,-189.89082087,-127.61684048,-104.19538864,-107.91479739,-80.44131604,0.6022926,1376.78300455,3575.20107239,657.24988982,1211.66306695,false,false,-212.16015818,false,false,false,-43.66471735,false,false,false],[-687.62886598,-300,-98.22695035,-685.08333333,-88.9395667,-85.71428571,-28.96725441,-33.33333333,-25.04273504,-22.22222222,-9.77272727,-15.88785047,-23.20315064,0.67114094,25,-6.42763446,-16.74863388,-18.72727273,-6.63129973,10.80426357,31.79690313,100,14.24242424,2.43176179,18.06972789,30.95238095,73.68421053,-16.04166667,25.97750402,17.81206171,21.01910828,42.68727705,51.54220779,59.50782998,3.97350993,-20.28436019,-73.78723404,-75.01397429,-39.84063745,-68.37529976,6.81818182,false,false,23.55555556,false,74.19354839,false],[-24.78632479,-22.88135593,-22.47191011,-21.52974504,-2.22841226,-1.39275766,2.59365994,2.31884058,4.36046512,6.52818991,7.76397516,8.15047022,4.87804878,-28.75264271,-28.9183223,-28.63534676,-27.43362832,134.15841584,146.19565217,148.33333333,148.35164835,18.82352941,-19.29824561,-20,-17.27272727,-17.07317073,13.43283582,13.06532663,13.40206186,12.63736264,-43.53932584,-43.62606232,-43.44023324,-44.34250765,-44.28794992,-44.49685535,-46.15384615,7.56578947,false,137.31343284,false,false,false,20.1793722,false,35.97560976,false],[-1.41843972,-2.11267606,-2.11267606,-2.11267606,-0.70422535,0,0,0,5.18518519,5.18518519,5.18518519,5.18518519,0,-46.64031621,-46.64031621,-46.64031621,-46.42857143,4960,4960,4960,4940,0,-86.48648649,-86.48648649,-86.48648649,-86.48648649,0,0,0,0,-78.61271676,-78.61271676,-78.61271676,-78.61271676,-61.21076233,-61.21076233,-61.21076233,84.04255319,false,374.46808511,false,false,false,3033.33333333,false,false,false],[-82.35294118,-75,-71.15384615,-70.2970297,-4.6728972,-3.7037037,10.63829787,8.60215054,9.18367347,16.12903226,17.5,22.36842105,15.29411765,-14.67889908,-9.09090909,-8.43373494,-2.29885057,28.23529412,27.53623188,27.69230769,27.94117647,49.12280702,-14.81481481,-16.66666667,-10.52631579,-6.55737705,42.10526316,41.81818182,46.15384615,48.7804878,-22.97297297,-22.53521127,-20,-16.32653061,-11.9047619,-12.34567901,-23.52941176,-51.96078431,false,20.89552239,false,false,false,-37.96296296,false,89.47368421,false],[-57.14285714,71.42857143,-50,286.66666667,145.16129032,150,116.66666667,70,-14.81481481,6.66666667,-500,20.63492063,37.20930233,-275,90,32.9787234,28.33333333,90,-60,-168.57142857,-106.89655172,-335.29411765,-177.77777778,-167.30769231,-220.83333333,466.66666667,-325,152,126.66666667,104.61538462,106.15384615,30.06993007,2.17391304,-14.03508772,-16.07142857,-191.83673469,-513.33333333,-575,false,-211.36363636,false,false,false,466.66666667,false,-271.42857143,false],[-7391.66666667,-919.48051948,-129.12,-1465.49636804,-97.01244813,-88.6847906,-41.42455483,-20.57692308,-30.62751871,-27.56785524,12.19768665,-27.11983181,-8.7710084,32.32394366,-8.38150289,6.09665428,7.99773114,-6.20871863,-0.28818444,19.87522282,-1.12170499,17.27343145,63.93700787,-47.59458197,-19.28474423,6.08052588,-22.27662179,50.98730606,46.77740864,22.18875502,56.81381958,14.26269138,-0.19893899,-13.46655083,-44.33760684,-13.33798883,-7.59803922,-28.59801489,49.52076677,-5.0397878,23.73009856,false,false,29.88802756,false,32.68571429,false],[9.03954802,29.20321637,20.51901026,-25.31428571,-9.20490168,-23.80952381,-24.00825499,5.35821794,3.23624595,6.84320143,22.74134534,-24.73946534,-17.11777615,1.17399157,-6.42612589,30.90154211,23.6358155,6.44024351,35.65559128,22.93109734,11.19678176,37.36795775,76.3705104,-31.88477775,-21.04287983,-8.64495376,-38.27304551,27.55780805,35.21832498,-3.56727414,20.59099437,1.51125402,-18.37569384,-27.00254741,-38.99856938,-16.28532974,-6.67938931,1.49382361,-9.12636505,8.21438975,16.88973869,false,false,31.38155377,false,7.09016393,false],[-865.45454545,-321.21212121,-97.5,-750.29069767,-88.91129032,-83.66336634,-30.43478261,-37.68115942,-28.73563218,-26.27737226,-16.66666667,-20.4610951,-28.46865365,-6.00343053,17.94871795,-48.70657797,-18.57740586,-40.02057613,-43.75,11.63366337,-12.26138032,47.72036474,41.49659864,-9.07726932,23.81818182,58.55421687,51.54639175,4.30359937,9.56175299,4.7979798,8.98876404,27.41774676,34.5844504,42.96028881,89.36170213,-6.87093779,-53.72208437,-77.87539936,-49.46236559,-63.2046464,false,false,false,-22.27827934,false,20.97654995,false],[-901.81818182,-322.72727273,-97.46835443,-844.28152493,-88.75255624,-83.29113924,-31.30434783,-35.90225564,-28.08823529,-25.89118199,-16.05839416,-20.71535022,-26.96025779,-5.99647266,18.10344828,-4.82269504,15.08034611,-47.59704251,-43.41463415,-38.5353095,-36.8462139,68.79875195,40.4109589,-8.60557769,19.94382022,56.34146341,52.08333333,4.14937759,10.78838174,4.85933504,9.09090909,26.44281217,34.07510431,43.22344322,87.23404255,76.80890538,30.01808318,-76.82512733,false,-76.8172043,false,false,false,-22.13663764,false,10.88005941,false],[-4.75619209,13.96481516,20.64220183,45.21794195,42.56920324,10.29795978,-29.13089856,11.92090529,-12.65456217,-11.30523082,37.99621486,-16.11375347,0.23267064,16.06479103,-3.1390033,125.28797214,213.28666282,101.68830377,79.88845011,59.8829324,6.82291265,39.33757962,113.22048611,-15.83153088,-5.87765764,-15.03715997,-45.85448393,-45.48313135,-70.71672935,-78.64429241,-68.20918939,-24.79184116,15.00171057,49.32008007,-21.49560117,-2.30789594,21.79529153,55.12921188,false,45.29020979,false,false,false,-1.68442764,false,-15.15487371,false],[16.17647059,-11.11111111,-13.33333333,-28.28282828,-31.31313131,0,42.85714286,-20.16129032,7.60869565,2.85714286,-32.25806452,15.88785047,12.19512195,-4.10958904,-6.06060606,-67.17791411,-86.1952862,-73.92857143,-72.72727273,-74.06523469,-61.02362205,-83.88025331,-92.74580336,-61.5007657,-48.72139973,-4.13907285,698.0861244,1703.86740331,3862.66666667,5077.14285714,1061.11111111,33.08823529,-39.51612903,-68.75,-60,-57.89473684,-66.12021858,-57.57575758,false,-7.71428571,false,false,false,21.10726644,false,23.5042735,false],[-13.44787625,13.16529989,13.52070132,40.64551724,46.05732789,0.02814749,-30.04983808,24.40798957,-6.91533087,-3.39885022,50.26573716,-13.25652705,-11.75190424,5.02182515,7.62944804,203.85345997,627.92079208,281.4659197,260.93310095,285.86387435,156.63466968,520.27027027,1283.85899814,159.74614687,95.04405286,4.33031219,-87.49710044,-94.45282639,-97.48350978,-98.06918276,-91.50725951,-24.76161647,65.67335507,218.99888351,154.59424215,136.85248252,194.98848706,136.49699281,false,8.53029861,false,false,false,-17.58056758,false,-18.80492091,false],[19.05715075,15.52212947,39.65789474,60.11685393,33.81361411,38.08177468,-26.54639175,-15.66219392,-24.36076568,-27.38471257,12.27664038,-21.79867204,38.63438257,47.633481,-19.93628729,48.70845455,10.89034475,-14.05670774,0.94130028,1.79484878,-16.86607143,-7.05838532,55.759949,-28.29933724,-12.99619358,-16.52545667,-35.2726201,45.97971069,17.25111577,-4.47018638,4.95545657,-24.84822815,-42.64444677,-50.7407001,-75.2511024,-53.39365027,-26.98352151,28.96363036,false,65.92062886,false,false,false,10.24252272,false,-12.1862284,false],[-53.84615385,-45.12195122,-43.20987654,-53.46534653,-30.35714286,-32.78688525,-44.52054795,-27.85714286,-32.12121212,-12.85714286,-9.87654321,-20.45454545,-11.29032258,-12.5,14.89361702,12.82051282,32.85714286,81.81818182,42.42424242,57.57575758,48.93617021,-19.26605505,-24.42748092,-34.43708609,-22.31404959,-12.09677419,8.26446281,27.96610169,-16.55172414,-43.11926606,-48.5106383,-60,-61.94225722,-46.56862745,-63.79044684,-56.16641902,-24.25447316,74.35897436,false,190.0862069,false,false,false,52.63157895,false,17.82945736,false],[-58.69565217,-50.98039216,-50,-41.30434783,-14.81481481,-19.04761905,-33.33333333,-32.35294118,-34.93975904,-13.69863014,-8.53658537,-20.93023256,45.61403509,8.95522388,32.25806452,10.25641026,-43.56435644,63.41463415,31.91489362,65.95744681,106.12244898,-36.92307692,9.30232558,-11.32075472,2.08333333,80.55555556,34.375,20.45454545,-7.69230769,-40,-61.9047619,-60.71428571,-76.36363636,-81.42414861,-86,-81.63934426,-53.68421053,59.9009901,false,212.82051282,false,false,false,89.32038835,false,21.17647059,false],[-44.82758621,-42.85714286,-42.85714286,-52.27272727,-46.2962963,-44.44444444,-53.33333333,-35.29411765,-34.93975904,-13.69863014,-8.53658537,-20.93023256,45.61403509,8.95522388,32.25806452,10.25641026,-43.56435644,63.41463415,31.91489362,65.95744681,106.12244898,-36.92307692,9.30232558,-11.32075472,2.08333333,80.55555556,34.375,20.45454545,-7.69230769,-40,-61.9047619,-60.71428571,-76.36363636,-81.42414861,-86,-81.63934426,-53.68421053,59.9009901,false,212.82051282,false,false,false,89.32038835,false,21.17647059,false],[9.5505618,5.08474576,7.42857143,24.66666667,12.65822785,16.44736842,15.13157895,13.63636364,24.40944882,31.03448276,38.18181818,23.36448598,17.59259259,9.43396226,30.95238095,38.96103896,20,-54.31034483,-58.82352941,-51.875,-38.7755102,88.61788618,96.15384615,64.94845361,40,6.03448276,1.96078431,-14.9122807,-14.63414634,11.53846154,24.3902439,115.09433962,272.72727273,235.48387097,355.55555556,211.76470588,32,-57.53424658,false,-77.63157895,false,false,false,-59.57446809,false,-43.03030303,false],[3.45258553,2.22815001,2.99306868,9.03010033,4.52318746,5.82862836,5.37848606,5.24463217,9.37667441,12.22512113,15.09361865,10.37296037,8.04708607,4.49853944,15.36257439,18.69956191,10.16156463,-25.81623808,-31.76417506,-28.73808741,-20.09512485,26.47542481,31.11812266,24.43263136,15.31831538,2.07012309,0.75501689,-7.96010538,-7.28296404,5.1166438,11.47286822,52.92086331,121.3022508,114.0579102,193.18181818,134.16442049,25.52976791,-43.46381969,false,-65.53646075,false,false,false,-34.04809312,false,-14.93159609,false]],"simple_yoy":[["2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2019-09-30","2019-06-30","2019-03-31","2018-12-31","2018-09-30","2018-06-30","2018-03-31","2017-12-31","2017-09-30","2017-06-30","2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30","2013-03-31","2012-12-31","2012-09-30","2012-06-30","2012-03-31","2011-12-31","2011-09-30","2011-06-30","2011-03-31","2010-12-31","2010-09-30","2009-12-31","2008-12-31"],[-1775.15093856,-709.29048016,-98.28882661,-1205.30395966,-112.23797988,-104.89561885,-28.97730474,-8.89953448,-38.37737453,-24.76670477,-9.75223698,44.57904024,-57.34037131,-5.33545198,25.1351913,-170.91481033,3.93337885,42.21424003,67.21654456,-122.46881788,75.1835237,113.23811473,58.97826185,-181.11376864,15.71022903,83.9205964,72.06378768,-11.17232979,30.89951109,16.54267815,22.69351614,17.73053193,47.07786627,49.42301485,108.52732417,2016.280556,274.09306064,-40.39692894,60.53386454,-105.57689052,false,false,false,false,false,false,false],[-1481.57519601,-576.15824595,-239.16494134,-13442.69662921,-192.44398124,-323.49616472,-197.23076923,-119.96410947,33.06592257,-363.8576779,-138.78281623,126.08237772,-1559.03307888,-112.65103056,-62.60041654,-39.56070874,-94.77254589,-62.72518545,13.97083757,32.37811275,378.5486951,34.93803622,-18.15154038,-1521.39659803,-49.15857605,407.37605804,217.58483914,-163.00056402,-34.36703483,-66.53176851,-79.09333825,-99.12068401,-82.82316028,222.32673267,79.2699042,2009.77457852,false,false,false,false,false,false,false,false,false,false,false],[-1619.06960717,-755.18478038,-107.6067313,-520.56451187,-113.17127192,-104.59540993,-28.94871011,-108.98065413,-37.92860584,-24.90122211,-8.13943403,63.78132573,-58.21883383,-11.74426092,24.0173301,-344.99528989,3.94863544,48.8681504,65.9026831,-92.4572836,74.4225007,118.76118007,57.95413547,-192.65842043,16.99032762,78.42039726,211.31234425,-8.15411599,32.96042279,31.83357639,-38.88412201,19.18136162,42.41058976,28.28620499,153.52403742,518.44149245,856.00198861,-44.7049779,false,-109.04916741,false,false,false,false,false,false,false],[-1330.67067244,-621.9789675,-271.70984456,-377.66562672,-198.36540997,-320.08032129,-255.65110565,-270.86861085,34.85056682,-112.09540034,-133.88842631,118.48695652,-1573.92405063,-124.02291795,-63.5508346,-273.13432836,-94.69228702,-58.84978107,13.71872304,52.00872002,338.0223661,51.44095894,-72.57583645,-2263.92638037,-48.4526699,146.37134779,643.49279835,-142.49217935,-22.28248055,12.51325557,-125.3240409,-96.30051114,-95.04561863,163.2885906,false,575.42411738,false,false,false,false,false,false,false,false,false,false,false],[1175.0543805,-46.4362287,-53.20685768,-1587.35189661,-97.64538913,-43.18843702,-4.00669546,-98.12139085,6.11810692,38.28037499,-20.5652368,305.56810135,7.6923298,-44.08220806,48.09208519,-201.34691568,-41.44666793,48.34423194,52.58522322,-41.94500436,120.84696807,131.72420979,-6.16202501,185.67870158,75.26301391,43.80176983,120.53430712,-44.07443619,-28.97909447,9.73490673,-21.69961981,-16.36275191,22.45384853,34.31581598,274.17003152,813.39828725,246.7870277,-9.67971497,7.45948721,-71.73716065,false,false,false,false,false,false,false],[1303.32821301,-7.52489002,-1226.93266833,-1517.76396249,-1695.58823529,-212.82654127,80.50559067,-132.11048205,-20.41612484,186.84210526,-142.77396548,251.76061584,118.55247286,-191.18742242,-8.55675984,-379.9761621,-134.29871742,-63.30094139,953.73376623,-122.59263249,60.57666755,200.73059361,-105.11076081,521.32970275,359.69634231,350.15416238,655.43778802,-169.37652812,-229.08685969,-71.64918415,-107.91479739,-102.01131055,-90.90319705,454.54545455,3575.20107239,1233.8165598,false,false,false,false,false,false,false,false,false,false,false],[-11566.66666667,-387.80487805,-98.22695035,-1100,-101.5,-108.2,-28.96725441,-20,-20,-28.57142857,-9.77272727,44.44444444,-61.53846154,0,25,35.71428571,-13.33333333,-22.22222222,-6.63129973,-100,-11.76470588,125,14.24242424,-133.33333333,13.33333333,14.28571429,73.68421053,-160,25,16.66666667,21.01910828,0,50,100,3.97350993,119.23076923,-72.4137931,-80,-39.84063745,-213.04347826,390,false,false,0,false,false,false],[-24.78632479,-22.88135593,-22.47191011,-21.52974504,-2.22841226,-1.39275766,2.59365994,2.31884058,4.36046512,6.52818991,7.76397516,8.15047022,4.87804878,-28.75264271,-28.9183223,-28.63534676,-27.43362832,134.15841584,146.19565217,148.33333333,148.35164835,18.82352941,-19.29824561,-20,-17.27272727,-17.07317073,13.43283582,13.06532663,13.40206186,12.63736264,-43.53932584,-43.62606232,-43.44023324,-44.34250765,-44.28794992,-44.49685535,-46.15384615,7.56578947,false,137.31343284,false,false,false,20.1793722,false,35.97560976,false],[-1.41843972,-2.11267606,-2.11267606,-2.11267606,-0.70422535,0,0,0,5.18518519,5.18518519,5.18518519,5.18518519,0,-46.64031621,-46.64031621,-46.64031621,-46.42857143,4960,4960,4960,4940,0,-86.48648649,-86.48648649,-86.48648649,-86.48648649,0,0,0,0,-78.61271676,-78.61271676,-78.61271676,-78.61271676,-61.21076233,-61.21076233,-61.21076233,84.04255319,false,374.46808511,false,false,false,3033.33333333,false,false,false],[-82.35294118,-75,-71.15384615,-70.2970297,-4.6728972,-3.7037037,10.63829787,8.60215054,9.18367347,16.12903226,17.5,22.36842105,15.29411765,-14.67889908,-9.09090909,-8.43373494,-2.29885057,28.23529412,27.53623188,27.69230769,27.94117647,49.12280702,-14.81481481,-16.66666667,-10.52631579,-6.55737705,42.10526316,41.81818182,46.15384615,48.7804878,-22.97297297,-22.53521127,-20,-16.32653061,-11.9047619,-12.34567901,-23.52941176,-51.96078431,false,20.89552239,false,false,false,-37.96296296,false,89.47368421,false],[-185.71428571,233.33333333,-50,-12.5,141.17647059,-66.66666667,116.66666667,169.56521739,-41.66666667,181.81818182,-500,-21.05263158,69.23076923,-130.55555556,90,44.11764706,-95,340,-60,-466.66666667,56.52173913,-157.69230769,-177.77777778,-121.42857143,-330,3350,-325,380,183.33333333,-321.05263158,106.15384615,80.39215686,31.42857143,81,-16.07142857,-50,-29.62962963,false,false,false,false,false,false,false,false,false,false],[-7391.66666667,-919.48051948,-129.12,-1465.49636804,-97.01244813,-88.6847906,-41.42455483,-20.57692308,-30.62751871,-27.56785524,12.19768665,-27.11983181,-8.7710084,32.32394366,-8.38150289,6.09665428,7.99773114,-6.20871863,-0.28818444,19.87522282,-1.12170499,17.27343145,63.93700787,-47.59458197,-19.28474423,6.08052588,-22.27662179,50.98730606,46.77740864,22.18875502,56.81381958,14.26269138,-0.19893899,-13.46655083,-44.33760684,-13.33798883,-7.59803922,-28.59801489,49.52076677,-5.0397878,23.73009856,false,false,29.88802756,false,32.68571429,false],[-91.67449537,42.5,20.51901026,false,1098.2050502,-30.02186817,-24.00825499,-50.41186161,-5.97826087,0.28195489,22.74134534,false,-49.00816803,0.88495575,-6.42612589,false,90.97493036,-1.89147287,35.65559128,79.04360056,-15.76724542,14.40227031,76.3705104,-58.0283353,-30.89022215,15.39091281,-38.27304551,22.22222222,99.83797797,-15.93255334,20.59099437,57.79886148,-7.13210954,-17.97911375,-38.99856938,-36.5518902,-22.66697696,4.20588235,-9.12636505,-1.88991259,41.30220322,false,false,false,false,false,false],[-2400,-957.14285714,-97.5,-1407.89473684,-111.95652174,-104.84429066,-30.43478261,-5.55555556,-37.83783784,-29.51219512,-16.66666667,48.38709677,-62.05128205,-12.01716738,17.94871795,-276.58227848,74.88789238,-39.0052356,-43.75,205.33333333,-68.32386364,49.51076321,41.49659864,-164.3776824,2.77372263,60.6918239,51.54639175,-14.96350365,12.66447368,3.58306189,8.98876404,6.61478599,29.63752665,33.47826087,89.36170213,148.03738318,30.27777778,-80.1553063,-49.46236559,false,false,false,false,false,false,false,false],[-2572.72727273,-964.28571429,-97.46835443,-1651.35135135,-111.82795699,-104.98220641,-31.30434783,0,-36.73469388,-29.21914358,-16.05839416,43.07692308,-59.61538462,-11.77777778,18.10344828,-150,233.33333333,-48.68871152,-43.41463415,21.80451128,-142.65625,77.17171717,40.4109589,-171.12299465,-2.73556231,57.6433121,52.08333333,-22.406639,15.03496503,3.63036304,9.09090909,2.99145299,28.25112108,34.07079646,87.23404255,1771.42857143,171.36,false,false,false,false,false,false,false,false,false,false],[-4.75619209,13.96481516,20.64220183,45.21794195,42.56920324,10.29795978,-29.13089856,11.92090529,-12.65456217,-11.30523082,37.99621486,-16.11375347,0.23267064,16.06479103,-3.1390033,125.28797214,213.28666282,101.68830377,79.88845011,59.8829324,6.82291265,39.33757962,113.22048611,-15.83153088,-5.87765764,-15.03715997,-45.85448393,-45.48313135,-70.71672935,-78.64429241,-68.20918939,-24.79184116,15.00171057,49.32008007,-21.49560117,-2.30789594,21.79529153,55.12921188,false,45.29020979,false,false,false,-1.68442764,false,-15.15487371,false],[475,-11.62790698,-13.33333333,7600,-114.81481481,-17.30769231,42.85714286,-100.12903226,17.39130435,33.33333333,-32.25806452,19.23076923,187.5,-2.5,-6.06060606,109.70149254,-97.4522293,-74.8427673,-72.72727273,0,248.11320755,130.43478261,-92.74580336,-191.78082192,-118.27586207,-95.6955708,698.0861244,175.47169811,2800,9329.41176471,1061.11111111,783.33333333,233.33333333,-74.62686567,-60,127.90697674,-88.23529412,false,false,false,false,false,false,false,false,false,false],[-13.44787625,13.16529989,13.52070132,40.64551724,46.05732789,0.02814749,-30.04983808,24.40798957,-6.91533087,-3.39885022,50.26573716,-13.25652705,-11.75190424,5.02182515,7.62944804,203.85345997,627.92079208,281.4659197,260.93310095,285.86387435,156.63466968,520.27027027,1283.85899814,159.74614687,95.04405286,4.33031219,-87.49710044,-94.45282639,-97.48350978,-98.06918276,-91.50725951,-24.76161647,65.67335507,218.99888351,154.59424215,136.85248252,194.98848706,136.49699281,false,8.53029861,false,false,false,-17.58056758,false,-18.80492091,false],[19.05715075,15.52212947,39.65789474,60.11685393,33.81361411,38.08177468,-26.54639175,-15.66219392,-24.36076568,-27.38471257,12.27664038,-21.79867204,38.63438257,47.633481,-19.93628729,48.70845455,10.89034475,-14.05670774,0.94130028,1.79484878,-16.86607143,-7.05838532,55.759949,-28.29933724,-12.99619358,-16.52545667,-35.2726201,45.97971069,17.25111577,-4.47018638,4.95545657,-24.84822815,-42.64444677,-50.7407001,-75.2511024,-53.39365027,-26.98352151,28.96363036,false,65.92062886,false,false,false,10.24252272,false,-12.1862284,false],[-53.84615385,-45.12195122,-43.20987654,-53.46534653,-30.35714286,-32.78688525,-44.52054795,-27.85714286,-32.12121212,-12.85714286,-9.87654321,-20.45454545,-11.29032258,-12.5,14.89361702,12.82051282,32.85714286,81.81818182,42.42424242,57.57575758,48.93617021,-19.26605505,-24.42748092,-34.43708609,-22.31404959,-12.09677419,8.26446281,27.96610169,-16.55172414,-43.11926606,-48.5106383,-60,-61.94225722,-46.56862745,-63.79044684,-56.16641902,-24.25447316,74.35897436,false,190.0862069,false,false,false,52.63157895,false,17.82945736,false],[-58.69565217,-50.98039216,-50,-41.30434783,-14.81481481,-19.04761905,-33.33333333,-32.35294118,-34.93975904,-13.69863014,-8.53658537,-20.93023256,45.61403509,8.95522388,32.25806452,10.25641026,-43.56435644,63.41463415,31.91489362,65.95744681,106.12244898,-36.92307692,9.30232558,-11.32075472,2.08333333,80.55555556,34.375,20.45454545,-7.69230769,-40,-61.9047619,-60.71428571,-76.36363636,-81.42414861,-86,-81.63934426,-53.68421053,59.9009901,false,212.82051282,false,false,false,89.32038835,false,21.17647059,false],[-44.82758621,-42.85714286,-42.85714286,-52.27272727,-46.2962963,-44.44444444,-53.33333333,-35.29411765,-34.93975904,-13.69863014,-8.53658537,-20.93023256,45.61403509,8.95522388,32.25806452,10.25641026,-43.56435644,63.41463415,31.91489362,65.95744681,106.12244898,-36.92307692,9.30232558,-11.32075472,2.08333333,80.55555556,34.375,20.45454545,-7.69230769,-40,-61.9047619,-60.71428571,-76.36363636,-81.42414861,-86,-81.63934426,-53.68421053,59.9009901,false,212.82051282,false,false,false,89.32038835,false,21.17647059,false],[9.5505618,5.08474576,7.42857143,24.66666667,12.65822785,16.44736842,15.13157895,13.63636364,24.40944882,31.03448276,38.18181818,23.36448598,17.59259259,9.43396226,30.95238095,38.96103896,20,-54.31034483,-58.82352941,-51.875,-38.7755102,88.61788618,96.15384615,64.94845361,40,6.03448276,1.96078431,-14.9122807,-14.63414634,11.53846154,24.3902439,115.09433962,272.72727273,235.48387097,355.55555556,211.76470588,32,-57.53424658,false,-77.63157895,false,false,false,-59.57446809,false,-43.03030303,false],[3.45258553,2.22815001,2.99306868,9.03010033,4.52318746,5.82862836,5.37848606,5.24463217,9.37667441,12.22512113,15.09361865,10.37296037,8.04708607,4.49853944,15.36257439,18.69956191,10.16156463,-25.81623808,-31.76417506,-28.73808741,-20.09512485,26.47542481,31.11812266,24.43263136,15.31831538,2.07012309,0.75501689,-7.96010538,-7.28296404,5.1166438,11.47286822,52.92086331,121.3022508,114.0579102,193.18181818,134.16442049,25.52976791,-43.46381969,false,-65.53646075,false,false,false,-34.04809312,false,-14.93159609,false]],"simple_mom":[["2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2019-09-30","2019-06-30","2019-03-31","2018-12-31","2018-09-30","2018-06-30","2018-03-31","2017-12-31","2017-09-30","2017-06-30","2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30","2013-03-31","2012-12-31","2012-09-30","2012-06-30","2012-03-31","2011-12-31","2011-09-30","2011-06-30","2011-03-31","2010-12-31","2010-09-30","2009-12-31","2008-12-31"],[-88.61591122,-8496.01359703,100.06698829,-17576.07669509,18.59585369,-117.75263074,151.09948606,-265.72344646,-67.43550184,157.54449481,178.35115555,-193.77738777,-60.24293861,208.94319414,148.11527836,-172.18403578,-11.77644151,308.38589006,204.16847072,-127.69258251,20.71816064,380.18311927,238.58817979,-121.80658049,46.94140434,257.99733911,-29.28964363,-68.89252632,133.56233021,234.91832538,-63.49588544,-54.15895648,107.94561607,252.59449681,-64.97248624,-42.73190855,111.26129761,392.06333449,421.88848059,-111.1797803,-66.34040174,1225.31474104,-88.81770634,false,false,false,false],[-150.27280802,-621.62987079,91.84518377,-973.8595866,-6.99714013,-261.97377502,-225.61797753,76.81083898,-54.94549859,-154.05128205,-121.87079408,177.74677363,-973.78277154,-121.24105012,114.70863562,-4449.10941476,-90.68941009,-37.20618863,154.88691108,-262.90236765,-33.61003179,91.99728722,132.56584396,-1252.83259071,-81.27979028,16.4585068,745.12085944,-136.14886731,86.81983071,-27.1044513,27.97518331,-62.34069669,-4.73492513,-54.46420345,-94.61747523,635.64887446,778.44059406,-166.73273869,157.34040538,false,false,false,false,false,false,false,false],[-99.24594917,-1649.57026064,99.69576173,-16109.09372846,0.88120773,-115.56214653,124.82005277,-444.03253331,-65.41780592,140.61195896,173.00234621,-202.18447764,-58.15978443,194.3157179,128.7832779,-217.87804846,-11.61952893,313.57366582,203.27930042,-127.53571232,26.57248654,360.89765095,219.81032035,-124.9553964,58.74756071,232.78614594,-29.71735117,-68.49136876,142.1037997,480.65353971,-79.26464488,-54.38662302,140.05195757,169.18143206,-59.56422555,-45.49627704,116.24343168,431.96649989,166.73925668,-224.52318539,-87.49250998,false,false,false,false,false,false],[-114.3950529,-601.7842208,79.32803135,-359.98056022,-8.19311663,-261.31260794,73.43549275,-187.31874506,-52.32931727,-205.8968059,-112.76262151,209.54998282,-395.91141397,-148.87593672,106.96231884,-8834.17721519,-91.9173317,-25.84218513,171.27406446,-224.24079549,-37.3358033,104.93528904,130.07889546,-1233.96115362,-78.33460852,-62.88864701,2692.7607362,-124.72694175,3.55010996,181.86728395,-302.71115746,-54.77481726,49.91162955,-81.57363382,-70.38672967,-39.43411876,2015.01118568,false,false,false,false,false,false,false,false,false,false],[-45.06582928,33.76720055,262.41538212,-1168.33962849,-97.69226991,16.85860612,5062.48353221,-98.30872297,-44.31956678,97.45353193,1.03088807,-4.4638334,-27.44394515,13.4266128,361.45640775,-150.04916762,-62.32624564,200.39783442,78.92786422,-71.08401858,-4.5539518,208.98586362,-31.92226509,9.99926458,0.1469945,25.12550056,107.25467402,-32.51578598,-17.83026703,91.89239188,-47.44203454,-14.30055127,26.96103938,36.9231331,-43.85974135,25.47313014,39.25961338,281.43336028,37.04575934,-52.36201505,-63.72999285,353.81425984,-63.95569735,false,false,false,false],[2630.2540913,12.72317234,96.64787224,-1525.55043523,-126.09400324,-977.05735661,95.91316755,-1703.26797386,-84.01253918,286.09625668,-106.73168178,3873.60208062,117.44555354,-191.66146808,123.88378445,-385.76598311,-185.74679355,-8.08138429,225.36352801,-134.71245345,-8.25235348,2238.31168831,-103.31753555,146.71804411,71.82648402,-63.66049946,373.49670978,-52.07039337,-397.84172662,144.83870968,-32.6405868,-172.87305122,-34.58624709,-87.48221906,-66.29333661,229.59196078,2649.48347107,-229.75871314,110.39866183,false,false,false,false,false,false,false,false],[-75,-8100,100.06944444,-119900,92.68292683,-129.07801418,147,-250,-60,151.88916877,179.4,-200,-64.28571429,218.18181818,148.88888889,-169.23076923,-7.14285714,297.72727273,125.14285714,-193.33333333,-16.66666667,377.4535809,153.85714286,-141.17647059,112.5,142.42424242,210,-120,114.28571429,268.42105263,-62,-58.33333333,100,282.1656051,-68.6,-37.5,166.66666667,98.67549669,105.80769231,-189.65517241,93.33333333,497.60956175,-89.08695652,330,false,false,false],[-3.2967033,-1.08695652,-0.36101083,-21.08262108,-0.84745763,-0.56179775,0.84985836,-1.67130919,0,3.45821326,0.57971014,0.29069767,2.07715134,4.65838509,0.94043887,-2.74390244,-30.65539112,4.41501104,1.34228188,-1.10619469,123.76237624,9.7826087,2.22222222,-1.0989011,7.05882353,-25.43859649,1.33333333,2.27272727,7.31707317,1.99004975,1.00502513,2.57731959,6.59340659,-48.87640449,0.84985836,2.9154519,4.89296636,-48.82629108,0.47169811,-0.15698587,109.53947368,false,false,false,false,false,false],[0,0,0,-1.41843972,-0.70422535,0,0,0,0,0,0,5.18518519,0,0,0,0,-46.64031621,0,0,0.3968254,4940,0,0,0,0,-86.48648649,0,0,0,0,0,0,0,-78.61271676,0,0,0,-61.21076233,0,0,374.46808511,false,false,false,false,false,false],[-30.76923077,-13.33333333,0,-70.58823529,-1.92307692,0,2.97029703,-5.60747664,-0.92592593,14.89361702,1.07526882,-5.10204082,5.37634409,16.25,5.26315789,-10.58823529,-22.01834862,23.86363636,6.02409639,-4.59770115,2.35294118,23.1884058,6.15384615,-4.41176471,19.29824561,-29.62962963,3.84615385,2.63157895,24.59016393,7.01754386,3.63636364,5.76923077,26.82926829,-44.59459459,4.22535211,9.23076923,32.65306122,-41.66666667,3.7037037,-4.70588235,-16.66666667,false,false,false,false,false,false],[-160,400,-85.71428571,100,133.33333333,-25,-75,194.11764706,-288.88888889,137.5,-4.34782609,-91.66666667,-9.09090909,-175,78.94736842,51.28205128,-208.33333333,190,-17.64705882,-70,-33.33333333,40,-316.66666667,86.95652174,-276.92307692,388.88888889,-132.14285714,40,2600,-120,140,58.33333333,-12531.57894737,99.70769231,-27.45098039,-45.71428571,-3400,98.21428571,-64.70588235,-25.92592593,false,false,false,false,false,false,false],[-108.00316957,-593.40659341,98.38638177,-31430.55555556,-76.62337662,-75.36,-24.33414044,-31.45228216,-11.46216018,27.55388941,2.59615385,-40.12665515,-7.55721128,97.58149317,-33.35669236,-25.05252101,34.08450704,36.80154143,-22.82527881,-23.70958593,16.44649934,45.43707973,-7.21925134,-37.07234997,38.10999225,103.30708661,-70.34096217,-3.07831598,81.51191454,48.95960832,-42.38363893,-5.7807309,51.10441767,91.17082534,-58.01772764,-17.70557029,31.01650738,22.97008547,-34.63687151,-12.25490196,1.24069479,157.50798722,-58.48806366,14.32903715,false,false,false],[2.72556391,-20.08012018,false,false,1658.25892857,-32.4079662,120.19933555,-54.2135686,2.68666042,-26.59940381,43.69028007,-13.18649886,9.52380952,-10.16042781,false,false,116.68773704,-16.6710561,-0.57606703,6.37883008,11.31782946,15.21972133,31.22362869,-49.95307367,51.18836467,77.63074984,-68.77213695,-17.59364359,152.43553009,-4.97860755,-38.16738817,34.7375243,6.19408121,36.30393996,-19.08918406,-20.70418297,-6.20942704,1.37339056,-15.84396822,-3.35117524,26.38235294,-11.59646386,-9.14245216,39.19763236,false,false,false],[-85.81081081,-7500,100.08726003,-20736.36363636,21.42857143,-117.5,152.63157895,-265.2173913,-68.16608997,151.30434783,179.86111111,-197.2972973,-63.90243902,197.10144928,149.46236559,-171.53846154,-16.30901288,298.29059829,-25.94936709,-29.14798206,-70.81151832,267.30769231,238.66666667,-121.30681818,37.76908023,247.61904762,-36.90987124,-65.98540146,115.40880503,227.83505155,-64.59854015,-54.93421053,98.04560261,244.94382022,-65.36964981,-45.20255864,103.91304348,389.36170213,108.78504673,-248.61111111,-68.93874029,1146.23655914,false,false,false,false,false],[-97.31543624,-7550,100.07716049,-23463.63636364,21.42857143,-117.72151899,153.37837838,-259.13978495,-66.90391459,144.34782609,177.7027027,-200.68027211,-62.97229219,189.7810219,152.69230769,-171.42857143,-19.11111111,287.93103448,211.53846154,61.9047619,-131.12884835,327.80487805,254.13533835,-120.78125,29.29292929,239.04109589,-21.92513369,-71.58054711,109.55414013,227.08333333,-60.1659751,-57.86713287,88.77887789,244.31818182,-62.39316239,-47.53363229,97.34513274,380.85106383,435.71428571,97.76,false,false,false,false,false,false,false],[20.51611397,-15.20120406,-26.60145064,26.97390277,44.20461502,-10.2327026,-11.64960422,24.65793074,11.56318802,-42.32234469,39.52845567,-2.71431855,13.28664046,-10.26192201,-15.18232263,16.24317538,31.18068357,-25.10976327,97.27654255,61.64838337,-15.5482416,-33.20441314,75.33728318,8.00246704,10.15711253,2.21354167,-30.78586878,20.77498004,-0.56281117,-34.8608761,-30.31116934,-35.12675039,-27.48243343,-3.03175196,64.86426566,-0.80152485,-5.84201928,-49.01935484,105.1596756,23.67332361,19.92789834,false,false,false,false,false,false],[-60.52631579,46.15384615,766.66666667,175,-109.30232558,43.33333333,75100,-100.14814815,-48.07692308,147.61904762,-32.25806452,34.7826087,-41.02564103,25.80645161,19.23076923,225,-80,21.21212121,112.31343284,-185.35031847,97.48427673,31.40495868,145.14925373,-26.41509434,-407.24637681,-95.86330935,471.23287671,-74.82758621,-27.63568309,666.98564593,97.16981132,165,135.29411765,-5.55555556,50,0,-82.08955224,48.88888889,204.65116279,-142.15686275,false,false,false,false,false,false,false],[22.04184576,-18.57989877,-32.18460694,28.44258578,59.56745457,-18.32419477,-15.98068966,33.38484748,9.2806305,-42.88371879,49.43029721,-0.19865735,13.40894966,-11.15405853,-13.73879908,1.53246282,34.96512055,-8.94807221,143.52781547,143.23432343,-29.27170868,-13.84904143,160.34904014,61.7730096,70.94594595,92.20779221,-51.13327289,21.47577093,-8.55991944,-76.96590118,-78.31925166,-44.89219001,-29.84114021,1.31597092,92.07280157,21.34625098,35.08869867,-19.13933193,78.68793691,51.13097657,8.30277248,false,false,false,false,false,false],[17.58811098,-7.86382765,-10.62145624,22.95002761,14.09670814,11.38596491,2.47191011,2.75237831,17.73597216,-40.74742268,17.65597756,-7.84546598,13.02905875,-8.38457643,-18.05193265,63.37046005,20.36605269,-50.31566754,52.20841047,21.82364945,-6.71275423,-41.64522919,53.49546801,-0.50892857,4.29276469,-2.20380657,-29.3417412,20.7255496,0.06218422,-24.16740348,59.35562653,-3.03306312,-18.47479023,-16.68522643,14.10419314,-25.99519381,-29.98280844,-58.14092357,114.87744695,15.94064693,23.66621067,false,false,false,false,false,false],[-20,-2.17391304,-2.12765957,-39.74358974,-4.87804878,1.2345679,-19.8019802,-9.82142857,-8.19672131,-16.43835616,4.28571429,-15.15151515,17.85714286,-13.58024691,-7.95454545,-5.37634409,16.25,13.4751773,-9.61538462,11.42857143,59.09090909,-11.11111111,0,5.31914894,-13.76146789,-16.79389313,-13.24503311,24.79338843,-2.41935484,2.47933884,2.54237288,-18.62068966,-33.48623853,-7.23404255,-20.33898305,-22.57217848,-6.61764706,-37.13405239,-3.56612184,33.7972167,114.95726496,false,false,false,false,false,false],[-24,0,-7.40740741,-41.30434783,-9.80392157,2,8.69565217,-14.81481481,-14.28571429,-16,10.29411765,-18.07228916,13.69863014,-10.97560976,-4.65116279,50.87719298,-14.92537313,8.06451613,-20.51282051,-22.77227723,146.34146341,-12.76595745,0,-4.08163265,-24.61538462,51.1627907,-18.86792453,10.41666667,33.33333333,12.5,-27.27272727,-15.38461538,-13.33333333,-28.57142857,-25,-49.09090909,-31.88854489,-46.16666667,-1.63934426,28.42105263,135.14851485,false,false,false,false,false,false],[-20,0,-4.76190476,-27.5862069,-17.14285714,0,-20.45454545,-18.51851852,-14.28571429,-16,10.29411765,-18.07228916,13.69863014,-10.97560976,-4.65116279,50.87719298,-14.92537313,8.06451613,-20.51282051,-22.77227723,146.34146341,-12.76595745,0,-4.08163265,-24.61538462,51.1627907,-18.86792453,10.41666667,33.33333333,12.5,-27.27272727,-15.38461538,-13.33333333,-28.57142857,-25,-49.09090909,-31.88854489,-46.16666667,-1.63934426,28.42105263,135.14851485,false,false,false,false,false,false],[4.83870968,-1.06382979,0.53475936,5.05617978,0.56497175,1.14285714,16.66666667,-5.06329114,3.94736842,0,15.15151515,3.93700787,9.48275862,5.45454545,2.80373832,-0.92592593,1.88679245,26.19047619,9.09090909,-14.44444444,-61.20689655,13.7254902,27.5,8.84353741,19.51219512,18.26923077,7.21649485,-7.61904762,-9.48275862,13.7254902,-10.52631579,-7.31707317,18.26923077,26.82926829,54.71698113,60.60606061,6.4516129,72.22222222,5.88235294,-32,-65.75342466,false,false,false,false,false,false],[1.64236378,-0.35178954,0.27607362,1.85908452,0.43935352,0.39382483,6.15384615,-2.35140431,1.69378944,-0.03320053,6.01900739,1.48240757,4.3421543,2.52197172,1.67055167,-0.65611733,0.91528724,13.18051576,4.61148259,-7.80187075,-32.04276221,4.10588058,9.2507394,3.38032954,7.56440709,7.92743049,3.68022899,-4.19196866,-4.79298769,6.53685675,-5.28791871,-3.48710498,7.93961968,12.97895903,29.92805755,39.67041801,4.40621066,54.74025974,3.77358491,-25.12613522,-52.97746145,false,false,false,false,false,false]],"year_yoy":[[2020,2019,2018,2017,2016,2015,2014,2013,2012,2011,2010,2009,2008],[-683.97549096,-34.48404356,-14.34566664,1.8372519,82.75142472,2.41728522,17.74270235,42.51001317,96.26120392,-26.57731442,56.0669477,80.31525954,false],[-1883.70069606,-140.27874564,-879.89130435,-97.77643505,3319.4214876,-86.35851184,-58.26864267,-55.83835446,462.15199398,-147.40502943,-30.19173307,false,false],[-1355.80771543,-67.73473155,8.35665826,-24.40062436,87.36330746,2.06134496,17.99496679,37.85932432,158.35627143,-43.68049397,60.76605047,77.99530075,false],[-1901.78650524,-910.16746411,134.26229508,-127.93040293,4140.77669903,-88.55555556,-52.45641838,-76.09244759,462.54578755,-171.87757117,-22.08974359,false,false],[-55.2597714,-13.15811227,21.32789397,-11.65439262,51.6665311,93.67923852,-22.22615384,24.73198479,126.44398125,-22.69407986,20.23417533,35.90702335,false],[-319.90881459,-161.69714018,283.09012876,-122.54693246,-44.8441503,521.41250562,-189.89082087,-80.44131604,657.24988982,-212.16015818,-43.66471735,false,false],[-685.08333333,-33.33333333,-15.88785047,-6.42763446,10.80426357,2.43176179,-16.04166667,42.68727705,-20.28436019,-68.37529976,23.55555556,74.19354839,false],[-21.52974504,2.31884058,8.15047022,-28.63534676,148.33333333,-20,13.06532663,-43.62606232,-44.49685535,137.31343284,20.1793722,35.97560976,false],[-2.11267606,0,5.18518519,-46.64031621,4960,-86.48648649,0,-78.61271676,-61.21076233,374.46808511,3033.33333333,false,false],[-70.2970297,8.60215054,22.36842105,-8.43373494,27.69230769,-16.66666667,41.81818182,-22.53521127,-12.34567901,20.89552239,-37.96296296,89.47368421,false],[286.66666667,70,20.63492063,32.9787234,-168.57142857,-167.30769231,152,30.06993007,-191.83673469,-211.36363636,466.66666667,-271.42857143,false],[-1465.49636804,-20.57692308,-27.11983181,6.09665428,19.87522282,-47.59458197,50.98730606,14.26269138,-13.33798883,-5.0397878,29.88802756,32.68571429,false],[-25.31428571,5.35821794,-24.73946534,30.90154211,22.93109734,-31.88477775,27.55780805,1.51125402,-16.28532974,8.21438975,31.38155377,7.09016393,false],[-750.29069767,-37.68115942,-20.4610951,-48.70657797,11.63366337,-9.07726932,4.30359937,27.41774676,-6.87093779,-63.2046464,-22.27827934,20.97654995,false],[-844.28152493,-35.90225564,-20.71535022,-4.82269504,-38.5353095,-8.60557769,4.14937759,26.44281217,76.80890538,-76.8172043,-22.13663764,10.88005941,false],[45.21794195,11.92090529,-16.11375347,125.28797214,59.8829324,-15.83153088,-45.48313135,-24.79184116,-2.30789594,45.29020979,-1.68442764,-15.15487371,false],[-28.28282828,-20.16129032,15.88785047,-67.17791411,-74.06523469,-61.5007657,1703.86740331,33.08823529,-57.89473684,-7.71428571,21.10726644,23.5042735,false],[40.64551724,24.40798957,-13.25652705,203.85345997,285.86387435,159.74614687,-94.45282639,-24.76161647,136.85248252,8.53029861,-17.58056758,-18.80492091,false],[60.11685393,-15.66219392,-21.79867204,48.70845455,1.79484878,-28.29933724,45.97971069,-24.84822815,-53.39365027,65.92062886,10.24252272,-12.1862284,false],[-53.46534653,-27.85714286,-20.45454545,12.82051282,57.57575758,-34.43708609,27.96610169,-60,-56.16641902,190.0862069,52.63157895,17.82945736,false],[-41.30434783,-32.35294118,-20.93023256,10.25641026,65.95744681,-11.32075472,20.45454545,-60.71428571,-81.63934426,212.82051282,89.32038835,21.17647059,false],[-52.27272727,-35.29411765,-20.93023256,10.25641026,65.95744681,-11.32075472,20.45454545,-60.71428571,-81.63934426,212.82051282,89.32038835,21.17647059,false],[24.66666667,13.63636364,23.36448598,38.96103896,-51.875,64.94845361,-14.9122807,115.09433962,211.76470588,-77.63157895,-59.57446809,-43.03030303,false],[9.03010033,5.24463217,10.37296037,18.69956191,-28.73808741,24.43263136,-7.96010538,52.92086331,134.16442049,-65.53646075,-34.04809312,-14.93159609,false]]}
{"title":["u79d1u76eeu65f6u95f4",["u51c0u5229u6da6","u5143",0,false,true],["u51c0u5229u6da6u540cu6bd4u589eu957fu7387","",0,false,true],["u6263u975eu51c0u5229u6da6","u5143",0,false,true],["u6263u975eu51c0u5229u6da6u540cu6bd4u589eu957fu7387","",0,false,true],["u8425u4e1au603bu6536u5165","u5143",0,false,true],["u8425u4e1au603bu6536u5165u540cu6bd4u589eu957fu7387","",0,false,true],["u57fau672cu6bcfu80a1u6536u76ca","u5143",0,false,true],["u6bcfu80a1u51c0u8d44u4ea7","u5143",0,false,true],["u6bcfu80a1u8d44u672cu516cu79efu91d1","u5143",0,false,true],["u6bcfu80a1u672au5206u914du5229u6da6","u5143",0,false,true],["u6bcfu80a1u7ecfu8425u73b0u91d1u6d41","u5143",0,false,true],["u9500u552eu51c0u5229u7387","",0,false,true],["u9500u552eu6bdbu5229u7387","",0,false,true],["u51c0u8d44u4ea7u6536u76cau7387","",0,false,true],["u51c0u8d44u4ea7u6536u76cau7387-u644au8584","",0,false,true],["u8425u4e1au5468u671f","u5929",0,false,true],["u5b58u8d27u5468u8f6cu7387","u6b21",0,false,true],["u5b58u8d27u5468u8f6cu5929u6570","u5929",0,false,true],["u5e94u6536u8d26u6b3eu5468u8f6cu5929u6570","u5929",0,false,true],["u6d41u52a8u6bd4u7387","",0,false,true],["u901fu52a8u6bd4u7387","",0,false,true],["u4fddu5b88u901fu52a8u6bd4u7387","",0,false,true],["u4ea7u6743u6bd4u7387","",0,false,true],["u8d44u4ea7u8d1fu503au6bd4u7387","",0,false,true]],"report":[["2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2019-09-30","2019-06-30","2019-03-31","2018-12-31","2018-09-30","2018-06-30","2018-03-31","2017-12-31","2017-09-30","2017-06-30","2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30","2013-03-31","2012-12-31","2012-09-30","2012-06-30","2012-03-31","2011-12-31","2011-09-30","2011-06-30","2011-03-31","2010-12-31","2010-09-30","2009-12-31","2008-12-31"],["2.32u4ebf","1.45u4ebf","6857.68u4e07","2.65u4ebf","2.09u4ebf","1.25u4ebf","4794.15u4e07","2.51u4ebf","1.89u4ebf","1.23u4ebf","6134.82u4e07","2.28u4ebf","2.15u4ebf","1.44u4ebf","5880.28u4e07","2.75u4ebf","2.39u4ebf","1.39u4ebf","6272.80u4e07","2.14u4ebf","2.05u4ebf","1.10u4ebf","5094.06u4e07","2.37u4ebf","2.32u4ebf","1.32u4ebf","6503.39u4e07","1.90u4ebf","2.02u4ebf","1.01u4ebf","4602.57u4e07","1.95u4ebf","1.89u4ebf","1.14u4ebf","4942.52u4e07","1.49u4ebf","1.59u4ebf","1.02u4ebf","4602.84u4e07","1.91u4ebf","1.89u4ebf","1.04u4ebf","4237.80u4e07","1.90u4ebf","1.44u4ebf","1.40u4ebf","9215.24u4e07"],["-13.46%","17.39%","67.92%","-11.69%","20.14%","12.19%","29.54%","14.05%","15.05%","27.74%","27.01%","25.37%","12.98%","20.36%","-427.72%","47.41%","30.84%","85.65%","130.36%","40.98%","24.51%","79.28%","10.58%","51.59%","94.94%","476.22%","95.91%","39.37%","33.31%","25.18%","18.22%","76.45%","90.99%","109.35%","155.73%","45.04%","8.52%","-1358.06%","-609.81%","-271.15%","-990.93%","9.96%","130.93%","195.90%","72.02%","162.05%","-101.34%"],["2.11u4ebf","1.27u4ebf","5733.04u4e07","2.38u4ebf","2.10u4ebf","1.15u4ebf","4470.26u4e07","2.30u4ebf","1.79u4ebf","1.13u4ebf","5822.01u4e07","2.10u4ebf","2.04u4ebf","1.36u4ebf","5598.32u4e07","2.52u4ebf","2.29u4ebf","1.23u4ebf","5853.34u4e07","1.96u4ebf","1.93u4ebf","9961.91u4e07","4585.59u4e07","2.30u4ebf","2.14u4ebf","1.19u4ebf","5788.64u4e07","1.68u4ebf","1.96u4ebf","9283.19u4e07","4459.71u4e07","1.54u4ebf","1.89u4ebf","1.05u4ebf","4410.77u4e07","1.30u4ebf","1.53u4ebf","1.00u4ebf","4682.10u4e07","1.47u4ebf","1.89u4ebf","9806.26u4e07","3986.13u4e07","1.72u4ebf","1.44u4ebf","1.20u4ebf","7262.94u4e07"],["-17.00%","13.58%","49.24%","0.11%","806.14%","-2.54%","-42.15%","-58.98%","31.94%","21.42%","23.34%","26.96%","16.80%","29.25%","-593.81%","45.56%","31.89%","67.15%","276.47%","36.32%","266.53%","-2.50%","5.01%","147.53%","49.40%","137.87%","71.62%","49.62%","118.92%","100.25%","153.43%","22.77%","11.96%","-11.04%","39.00%","107.96%","30.14%","-5109.10%","-860.65%","14.80%","21.43%","24.92%","38.22%","-263.11%","73.49%","101.68%","42.79%"],["13.89u4ebf","9.30u4ebf","4.04u4ebf","17.25u4ebf","11.27u4ebf","7.00u4ebf","2.97u4ebf","16.98u4ebf","11.57u4ebf","7.43u4ebf","3.72u4ebf","15.19u4ebf","11.66u4ebf","8.05u4ebf","3.69u4ebf","13.55u4ebf","10.73u4ebf","5.95u4ebf","2.69u4ebf","10.62u4ebf","9.37u4ebf","5.24u4ebf","2.61u4ebf","10.44u4ebf","9.22u4ebf","4.77u4ebf","2.57u4ebf","8.53u4ebf","8.05u4ebf","4.50u4ebf","2.21u4ebf","7.64u4ebf","7.87u4ebf","4.94u4ebf","2.25u4ebf","6.98u4ebf","7.04u4ebf","4.59u4ebf","2.17u4ebf","7.43u4ebf","6.27u4ebf","4.06u4ebf","1.89u4ebf","7.61u4ebf","5.46u4ebf","5.66u4ebf","6.06u4ebf"],["24.24%","46.11%","139.11%","6.14%","5.35%","1.10%","-1.26%","22.98%","23.00%","18.74%","37.87%","27.11%","22.71%","24.58%","36.99%","35.22%","27.52%","39.99%","34.93%","14.93%","19.37%","23.97%","10.12%","26.25%","23.04%","44.03%","43.81%","26.73%","46.16%","1747.54%","800.83%","16.95%","15.28%","16.07%","22.41%","23.46%","14.79%","16.80%","39.84%","13.80%","18.12%","14.06%","27.71%","29.92%","24.23%","13.13%","624.30%"],["0.3400","0.2300","0.1100","0.5600","0.4000","0.2400","0.0700","0.5200","0.3700","0.2600","0.0900","0.4900","0.3000","0.2000","0.0700","0.4200","0.2800","0.1900","0.0700","0.3600","0.2400","0.1600","0.0600","0.3800","0.2700","0.1800","0.0700","0.3800","0.2500","0.1700","0.0500","0.4800","0.2300","0.1500","0.0400","0.2700","0.1600","0.1000","0.0400","0.3700","0.2700","0.1400","0.0600","0.4200","0.2700","0.3600","0.2400"],["6.32","6.18","6.42","6.02","5.98","5.26","4.93","4.96","4.71","4.74","4.67","4.58","4.52","4.53","4.73","4.92","4.63","4.24","4.64","4.43","4.13","3.77","4.14","3.86","4.35","3.94","4.72","4.11","4.67","4.05","4.11","3.54","4.09","3.93","4.22","3.39","3.94","3.88","4.55","3.99","4.43","4.14","5.64","4.53","4.57","2.52","2.16"],["3.08","3.04","3.17","2.78","2.81","2.12","1.93","1.96","1.80","1.90","1.89","1.88","1.88","1.97","2.13","2.18","2.18","2.00","2.24","2.04","1.97","1.65","1.75","1.63","1.83","1.57","1.91","1.65","2.06","1.77","2.00","1.66","2.04","2.04","2.25","1.78","2.20","2.30","2.73","2.15","2.63","2.46","3.79","2.79","2.92","0.98","1.04"],["2.10","2.00","2.09","2.06","2.02","1.95","1.85","1.82","1.76","1.69","1.64","1.56","1.53","1.46","1.49","1.59","1.32","1.21","1.27","1.32","1.04","1.00","1.20","1.15","1.29","1.25","1.51","1.39","1.40","1.22","1.11","1.08","0.88","0.72","0.79","0.76","0.71","0.56","0.65","0.69","0.70","0.59","0.65","0.58","0.51","0.39","0.22"],["-0.15","-0.16","-0.14","0.40","0.06","0.0000","-0.10","0.64","0.14","0.06","-0.08","0.26","0.0100","-0.08","-0.12","0.25","-0.04","-0.02","-0.09","0.21","0.14","0.02","-0.04","0.27","0.23","0.03","-0.08","0.36","0.20","0.06","0.03","0.19","-0.0100","-0.12","-0.06","0.29","0.15","0.06","-0.06","0.37","0.17","0.15","-0.03","0.38","0.10","0.37","0.30"],["16.30%","16.81%","17.37%","13.88%","20.01%","18.39%","2.53%","17.46%","18.79%","19.69%","18.82%","18.23%","20.21%","19.61%","13.93%","20.33%","22.90%","23.10%","18.00%","19.80%","21.82%","20.66%","15.51%","21.58%","24.21%","23.49%","23.10%","19.38%","20.51%","18.71%","17.71%","61.16%","-628.17%","-52611.86%","-30256.87%","9.54%","14.27%","16.07%","15.51%","21.37%","26.32%","21.87%","18.04%","21.30%","23.70%","17.79%","17.91%"],["36.66%","36.82%","36.82%","37.27%","38.55%","38.08%","38.15%","37.17%","37.98%","38.26%","38.08%","37.77%","38.19%","37.08%","35.97%","38.17%","37.99%","38.68%","36.82%","38.54%","37.26%","37.91%","35.48%","39.04%","38.72%","38.22%","36.57%","38.98%","39.04%","38.05%","34.87%","37.72%","38.10%","36.01%","33.87%","35.27%","32.97%","32.10%","31.04%","35.76%","34.26%","35.48%","34.79%","36.25%","38.09%","31.13%","33.26%"],["4.94%","3.63%","1.89%","8.51%","7.25%","4.67%","1.34%","10.76%","7.36%","5.34%","1.97%","12.68%","6.99%","4.60%","1.64%","12.37%","6.91%","5.36%","1.63%","11.35%","6.35%","5.14%","1.63%","14.40%","7.80%","6.20%","1.98%","13.32%","6.85%","5.76%","1.48%","7.17%","5.70%","4.88%","1.45%","10.45%","5.91%","-6.09%","0.02%","8.76%","6.05%","4.24%","1.46%","11.80%","6.92%","12.76%","15.84%"],["4.34%","3.45%","1.70%","6.41%","6.06%","4.47%","1.42%","9.13%","6.84%","5.20%","1.81%","11.10%","6.66%","4.61%","1.62%","10.58%","6.60%","5.04%","1.69%","10.20%","5.46%","4.80%","1.60%","11.56%","7.28%","6.19%","1.94%","11.77%","6.57%","4.30%","1.51%","51.50%","5.42%","3.15%","1.27%","9.34%","5.76%","-56.33%","-0.46%","6.50%","5.25%","4.11%","1.10%","10.41%","7.18%","10.00%","11.65%"],["262.50","256.30","321.48","255.09","324.64","395.24","392.24","258.94","297.30","310.51","380.03","253.10","239.78","231.32","455.68","253.60","248.03","265.61","280.70","245.77","247.87","310.86","308.19","224.42","247.24","266.65","288.87","212.47","247.39","255.28","279.43","246.31","980.01","19198.08","12120.74","254.71","238.26","243.17","290.45","217.71","225.54","218.87","316.01","181.72","235.82","162.80","196.94"],["15.50","11.53","5.72","20.56","12.21","7.72","4.23","19.17","13.83","7.88","5.86","12.33","8.52","5.86","2.92","11.53","17.07","9.69","6.49","21.10","19.91","8.19","4.57","19.85","16.93","10.77","7.13","21.61","16.24","11.51","7.23","12.83","6.48","5.65","3.02","14.40","6.67","4.89","2.50","12.54","7.61","6.53","5.85","14.65","9.99","18.87","22.15"],["73.56","71.51","86.43","89.20","123.06","136.02","147.79","104.13","117.20","122.00","142.07","103.02","108.93","99.28","124.92","105.13","106.37","105.13","117.79","110.62","119.53","138.58","147.50","99.36","121.64","125.09","143.45","91.70","109.61","103.46","116.52","101.83","666.88","155.08","169.18","118.83","138.95","139.71","153.67","122.86","125.95","123.33","194.24","106.75","149.86","97.39","130.82"],["188.94","184.79","235.05","165.89","201.57","259.22","244.45","154.81","180.10","188.51","245.89","150.08","145.39","146.19","330.76","148.47","141.65","160.48","162.91","149.37","128.34","172.28","160.69","125.06","125.60","141.56","145.42","120.76","137.78","151.81","162.92","144.48","313.13","19051.16","11960.46","135.88","104.83","103.46","136.78","94.85","99.59","95.54","121.77","74.97","85.95","65.41","66.13"],["2.14","2.02","2.08","1.93","2.11","1.72","1.55","1.56","1.45","1.54","1.43","1.56","1.49","1.59","1.83","1.91","1.84","1.95","1.72","1.73","1.56","1.95","1.56","1.85","1.75","1.67","1.61","1.52","1.50","1.41","1.63","1.64","1.67","1.87","1.77","1.56","1.91","2.11","2.04","1.72","2.51","2.41","3.73","2.15","2.91","1.22","1.35"],["1.84","1.76","1.82","1.67","1.65","1.41","1.27","1.23","1.10","1.19","1.12","1.17","1.05","1.15","1.38","1.46","1.36","1.54","1.39","1.38","1.22","1.53","1.21","1.51","1.35","1.27","1.20","1.12","1.10","1.07","1.28","1.29","1.27","1.49","1.36","1.21","1.42","1.66","1.65","1.37","2.11","2.03","3.34","1.86","2.49","0.92","0.99"],["1.60","1.53","1.62","1.49","1.44","1.21","1.11","1.21","1.00","1.19","1.12","1.17","1.05","1.15","1.38","1.46","1.32","1.54","1.39","1.38","1.17","1.53","1.21","1.51","1.35","1.27","1.20","1.12","1.10","1.05","1.28","1.29","1.27","1.49","1.36","1.21","1.42","1.66","1.65","1.37","2.11","2.03","3.34","1.86","2.49","0.92","1.00"],["1.97","1.78","1.69","1.71","1.53","1.52","1.70","1.48","1.42","1.38","1.42","1.29","1.36","1.28","1.16","1.07","1.07","0.95","1.07","1.07","1.10","1.01","1.16","1.03","1.05","1.01","1.07","1.18","1.17","1.11","1.05","1.27","1.12","1.08","0.97","1.29","0.91","3.65","1.05","1.27","0.89","1.00","0.84","1.12","0.89","1.22","2.04"],["47.44%","47.48%","47.33%","48.08%","46.98%","47.93%","50.15%","48.84%","49.35%","48.82%","49.59%","48.25%","49.10%","47.56%","44.69%","43.76%","43.55%","41.37%","43.95%","45.13%","45.26%","42.88%","46.96%","44.45%","45.72%","45.49%","45.59%","47.21%","47.31%","46.12%","44.75%","47.33%","54.72%","52.92%","50.66%","51.84%","44.24%","42.19%","40.89%","47.28%","40.12%","41.92%","37.98%","45.91%","40.25%","48.97%","51.39%"]],"simple":[["2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2019-09-30","2019-06-30","2019-03-31","2018-12-31","2018-09-30","2018-06-30","2018-03-31","2017-12-31","2017-09-30","2017-06-30","2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30","2013-03-31","2012-12-31","2012-09-30","2012-06-30","2012-03-31","2011-12-31","2011-09-30","2011-06-30","2011-03-31","2010-12-31","2010-09-30","2009-12-31","2008-12-31"],["8721.96u4e07","7623.70u4e07","6857.68u4e07","5636.13u4e07","8412.06u4e07","7678.88u4e07","4794.15u4e07","6954.12u4e07","6908.48u4e07","7277.76u4e07","6134.82u4e07","5053.17u4e07","7975.28u4e07","8471.21u4e07","5880.28u4e07","1.22u4ebf","8194.88u4e07","8615.80u4e07","6272.80u4e07","8803.59u4e07","7330.27u4e07","8427.74u4e07","5094.06u4e07","8502.11u4e07","8118.55u4e07","1.03u4ebf","6503.39u4e07","7578.53u4e07","7914.74u4e07","7159.11u4e07","4602.57u4e07","1.27u4ebf","7748.64u4e07","6968.93u4e07","4942.52u4e07","6485.95u4e07","6357.12u4e07","5627.19u4e07","4602.84u4e07","4793.45u4e07","9010.30u4e07","6323.24u4e07","4237.80u4e07","5644.88u4e07","6217.63u4e07","3843.38u4e07","1877.58u4e07"],["-72.44%","18.39%","67.92%","-33.24%","29.07%","15.09%","30.15%","-33.20%","30.21%","34.12%","22.53%","-126.63%","88.09%","13.07%","-428.58%","85.74%","63.77%","45.70%","130.36%","4100.53%","-32.62%","100.31%","-2.56%","38.77%","366.70%","249.31%","95.90%","1.02%","41.96%","28.72%","18.20%","153.25%","126.14%","111.80%","15.18%","198.56%","100.89%","-2418.28%","-609.96%","-256.04%","-30.47%","20.86%","122.03%","-109.62%","134.67%","-118.78%","-400.35%"],["8404.75u4e07","7000.88u4e07","5733.04u4e07","5251.08u4e07","6987.52u4e07","7062.45u4e07","4470.26u4e07","6098.11u4e07","6455.00u4e07","6460.59u4e07","5822.01u4e07","4244.43u4e07","7465.30u4e07","7953.87u4e07","5598.32u4e07","1.15u4ebf","7526.65u4e07","7706.30u4e07","5853.34u4e07","8647.23u4e07","6323.47u4e07","7757.48u4e07","4585.59u4e07","9446.33u4e07","7407.04u4e07","9721.02u4e07","5788.64u4e07","7395.75u4e07","7257.78u4e07","6885.42u4e07","4459.71u4e07","9208.66u4e07","6944.41u4e07","6498.76u4e07","4410.77u4e07","5195.13u4e07","5253.39u4e07","5599.47u4e07","4682.10u4e07","858.04u4e07","8951.23u4e07","6458.83u4e07","3986.13u4e07","5325.38u4e07","4639.76u4e07","9941.59u4e07","126.10u4e07"],["-52.94%","-8.36%","49.11%","3.35%","16.62%","0.22%","-45.53%","370.93%","103.68%","-16.62%","21.78%","-446.09%","25.88%","25.40%","-593.81%","181.30%","-20.86%","50.32%","145.19%","58.94%","-37.19%","52.54%","-0.36%","37.76%","11.60%","37.93%","71.89%","14.72%","1197.05%","96.05%","79.54%","115.45%","57.63%","-5.37%","38.68%","720.21%","73.08%","-4749.83%","-860.65%","-4.11%","28.95%","31.87%","38.22%","-16.75%","83.17%","301.67%","-312.46%"],["4.59u4ebf","5.25u4ebf","4.04u4ebf","5.98u4ebf","4.27u4ebf","4.03u4ebf","2.97u4ebf","6.12u4ebf","4.34u4ebf","4.43u4ebf","3.72u4ebf","6.05u4ebf","4.49u4ebf","4.36u4ebf","3.69u4ebf","6.91u4ebf","4.02u4ebf","3.72u4ebf","2.69u4ebf","5.04u4ebf","3.28u4ebf","3.82u4ebf","2.61u4ebf","4.76u4ebf","3.34u4ebf","3.48u4ebf","2.57u4ebf","3.89u4ebf","2.77u4ebf","2.87u4ebf","2.21u4ebf","3.99u4ebf","2.93u4ebf","3.06u4ebf","2.25u4ebf","3.12u4ebf","2.65u4ebf","2.42u4ebf","2.17u4ebf","2.52u4ebf","2.27u4ebf","2.24u4ebf","1.89u4ebf","2.41u4ebf","2.05u4ebf","2.10u4ebf","1.68u4ebf"],["41.21%","35.81%","139.11%","-25.45%","16.89%","3.17%","-1.26%","22.90%","40.24%","23.19%","37.87%","37.36%","30.53%","27.58%","36.99%","25.62%","35.39%","24.71%","34.93%","9.64%","34.55%","20.61%","10.12%","16.88%","44.29%","42.09%","43.81%","6.09%","36.10%","16.17%","800.83%","1862.79%","76.56%","106.52%","22.41%","89.55%","56.34%","7.98%","39.84%","2.51%","35.31%","8.56%","27.71%","42.53%","58.36%","53.45%","221.51%"],["0.1100","0.1200","0.1100","0.1600","0.1500","0.1700","0.0700","0.1400","0.1200","0.0500","0.0900","0.1000","0.0800","0.1300","0.0700","0.1400","0.1000","0.0900","0.0700","0.1400","0.0700","0.0100","0.0600","0.1200","0.0700","0.0600","0.0700","0.1000","0.0900","0.0700","0.0500","0.2300","0.0900","0.0700","0.0400","0.0300","0.0600","0.0500","0.0400","0.0400","0.1300","0.0800","0.0600","0.1300","0.0800","0.1200","0.0800"],["6.32","6.18","6.42","6.02","5.98","5.26","4.93","4.96","4.71","4.74","4.67","4.58","4.52","4.53","4.73","4.92","4.63","4.24","4.64","4.43","4.13","3.77","4.14","3.86","4.35","3.94","4.72","4.11","4.67","4.05","4.11","3.54","4.09","3.93","4.22","3.39","3.94","3.88","4.55","3.99","4.43","4.14","5.64","4.53","4.57","2.52","2.16"],["3.08","3.04","3.17","2.78","2.81","2.12","1.93","1.96","1.80","1.90","1.89","1.88","1.88","1.97","2.13","2.18","2.18","2.00","2.24","2.04","1.97","1.65","1.75","1.63","1.83","1.57","1.91","1.65","2.06","1.77","2.00","1.66","2.04","2.04","2.25","1.78","2.20","2.30","2.73","2.15","2.63","2.46","3.79","2.79","2.92","0.98","1.04"],["2.10","2.00","2.09","2.06","2.02","1.95","1.85","1.82","1.76","1.69","1.64","1.56","1.53","1.46","1.49","1.59","1.32","1.21","1.27","1.32","1.04","1.00","1.20","1.15","1.29","1.25","1.51","1.39","1.40","1.22","1.11","1.08","0.88","0.72","0.79","0.76","0.71","0.56","0.65","0.69","0.70","0.59","0.65","0.58","0.51","0.39","0.22"],["0.0100","-0.02","-0.14","0.34","0.06","0.11","-0.10","0.52","0.07","0.15","-0.08","0.30","0.07","0.05","-0.12","0.17","-0.04","0.07","-0.09","0.19","0.06","0.09","-0.04","0.17","0.15","0.16","-0.08","0.30","0.05","0.08","0.03","0.27","0.12","-0.07","-0.06","0.20","0.09","0.12","-0.06","0.25","0.03","0.19","-0.03","0.23","0.08","0.10","0.20"],["16.30%","16.81%","17.37%","13.88%","20.01%","18.39%","2.53%","17.46%","18.79%","19.69%","18.82%","18.23%","20.21%","19.61%","13.93%","20.33%","22.90%","23.10%","18.00%","19.80%","21.82%","20.66%","15.51%","21.58%","24.21%","23.49%","23.10%","19.38%","20.51%","18.71%","17.71%","61.16%","-628.17%","-52611.86%","-30256.87%","9.54%","14.27%","16.07%","15.51%","21.37%","26.32%","21.87%","18.04%","21.30%","23.70%","17.79%","17.91%"],["36.71%","36.95%","36.82%","34.59%","48.70%","37.50%","38.15%","34.50%","35.97%","37.93%","38.08%","33.65%","38.19%","38.30%","35.97%","32.73%","38.85%","38.70%","36.82%","31.79%","38.97%","36.91%","35.48%","30.81%","39.84%","39.31%","36.57%","33.29%","42.52%","39.00%","34.87%","32.70%","37.65%","36.87%","33.87%","32.54%","10.03%","33.74%","31.04%","29.97%","34.32%","36.41%","34.79%","29.74%","39.58%","24.25%","21.43%"],["1.31%","1.58%","1.89%","0.39%","2.68%","3.07%","1.34%","1.52%","2.23%","3.16%","1.97%","2.09%","2.39%","2.97%","1.64%","2.50%","2.34%","3.24%","1.63%","2.70%","1.83%","2.96%","1.63%","2.08%","2.29%","3.53%","1.98%","2.86%","2.98%","2.90%","1.48%","1.83%","2.41%","1.74%","1.45%","3.00%","1.94%","-6.11%","0.02%","-1.59%","2.00%","2.56%","1.46%","1.59%","2.74%","6.34%","5.78%"],["0.89%","1.59%","1.70%","-1.18%","1.97%","2.19%","1.42%","0.41%","1.82%","2.59%","1.81%","1.80%","2.16%","2.99%","1.62%","2.18%","2.20%","2.68%","1.69%","2.50%","1.13%","2.62%","1.60%","1.52%","2.15%","3.19%","1.94%","2.70%","2.42%","2.19%","1.51%","2.63%","2.27%","1.89%","1.27%","2.72%","1.83%","-55.87%","-0.46%","-3.23%","1.34%","2.32%","1.10%","1.26%","2.74%","0.81%","8.52%"],["262.50","256.30","321.48","255.09","324.64","395.24","392.24","258.94","297.30","310.51","380.03","253.10","239.78","231.32","455.68","253.60","248.03","265.61","280.70","245.77","247.87","310.86","308.19","224.42","247.24","266.65","288.87","212.47","247.39","255.28","279.43","246.31","980.01","19198.08","12120.74","254.71","238.26","243.17","290.45","217.71","225.54","218.87","316.01","181.72","235.82","162.80","196.94"],["3.97","5.96","5.72","10.02","4.11","4.78","4.23","9.48","4.98","3.07","5.86","6.38","2.72","2.94","2.92","-2.58","5.19","5.44","6.49","7.51","9.96","5.42","4.57","8.91","4.31","5.62","7.13","12.93","3.38","6.45","7.23","5.48","1.18","2.63","3.02","4.86","1.58","2.39","2.50","5.38","1.86","0.36","5.85","4.75","1.70","6.78","10.94"],["73.56","71.51","86.43","89.20","123.06","136.02","147.79","104.13","117.20","122.00","142.07","103.02","108.93","99.28","124.92","105.13","106.37","105.13","117.79","110.62","119.53","138.58","147.50","99.36","121.64","125.09","143.45","91.70","109.61","103.46","116.52","101.83","666.88","155.08","169.18","118.83","138.95","139.71","153.67","122.86","125.95","123.33","194.24","106.75","149.86","97.39","130.82"],["188.94","184.79","235.05","165.89","201.57","259.22","244.45","154.81","180.10","188.51","245.89","150.08","145.39","146.19","330.76","148.47","141.65","160.48","162.91","149.37","128.34","172.28","160.69","125.06","125.60","141.56","145.42","120.76","137.78","151.81","162.92","144.48","313.13","19051.16","11960.46","135.88","104.83","103.46","136.78","94.85","99.59","95.54","121.77","74.97","85.95","65.41","66.13"],["2.14","2.02","2.08","1.93","2.11","1.72","1.55","1.56","1.45","1.54","1.43","1.56","1.49","1.59","1.83","1.91","1.84","1.95","1.72","1.73","1.56","1.95","1.56","1.85","1.75","1.67","1.61","1.52","1.50","1.41","1.63","1.64","1.67","1.87","1.77","1.56","1.91","2.11","2.04","1.72","2.51","2.41","3.73","2.15","2.91","1.22","1.35"],["1.84","1.76","1.82","1.67","1.65","1.41","1.27","1.23","1.10","1.19","1.12","1.17","1.05","1.15","1.38","1.46","1.36","1.54","1.39","1.38","1.22","1.53","1.21","1.51","1.35","1.27","1.20","1.12","1.10","1.07","1.28","1.29","1.27","1.49","1.36","1.21","1.42","1.66","1.65","1.37","2.11","2.03","3.34","1.86","2.49","0.92","0.99"],["1.60","1.53","1.62","1.49","1.44","1.21","1.11","1.21","1.00","1.19","1.12","1.17","1.05","1.15","1.38","1.46","1.32","1.54","1.39","1.38","1.17","1.53","1.21","1.51","1.35","1.27","1.20","1.12","1.10","1.05","1.28","1.29","1.27","1.49","1.36","1.21","1.42","1.66","1.65","1.37","2.11","2.03","3.34","1.86","2.49","0.92","1.00"],["1.97","1.78","1.69","1.71","1.53","1.52","1.70","1.48","1.42","1.38","1.42","1.29","1.36","1.28","1.16","1.07","1.07","0.95","1.07","1.07","1.10","1.01","1.16","1.03","1.05","1.01","1.07","1.18","1.17","1.11","1.05","1.27","1.12","1.08","0.97","1.29","0.91","3.65","1.05","1.27","0.89","1.00","0.84","1.12","0.89","1.22","2.04"],["47.44%","47.48%","47.33%","48.08%","46.98%","47.93%","50.15%","48.84%","49.35%","48.82%","49.59%","48.25%","49.10%","47.56%","44.69%","43.76%","43.55%","41.37%","43.95%","45.13%","45.26%","42.88%","46.96%","44.45%","45.72%","45.49%","45.59%","47.21%","47.31%","46.12%","44.75%","47.33%","54.72%","52.92%","50.66%","51.84%","44.24%","42.19%","40.89%","47.28%","40.12%","41.92%","37.98%","45.91%","40.25%","48.97%","51.39%"]],"year":[[2020,2019,2018,2017,2016,2015,2014,2013,2012,2011,2010,2009,2008,2021],["2.65u4ebf","2.51u4ebf","2.28u4ebf","2.75u4ebf","2.14u4ebf","2.37u4ebf","1.90u4ebf","1.95u4ebf","1.49u4ebf","1.91u4ebf","1.90u4ebf","1.40u4ebf","9215.24u4e07","2.02u4ebf"],["-11.69%","14.05%","25.37%","47.41%","40.98%","51.59%","39.37%","76.45%","45.04%","-271.15%","195.90%","162.05%","-101.34%","27.99%"],["2.38u4ebf","2.30u4ebf","2.10u4ebf","2.52u4ebf","1.96u4ebf","2.30u4ebf","1.68u4ebf","1.54u4ebf","1.30u4ebf","1.47u4ebf","1.72u4ebf","1.20u4ebf","7262.94u4e07","1.95u4ebf"],["0.11%","-58.98%","26.96%","45.56%","36.32%","147.53%","49.62%","22.77%","107.96%","14.80%","-263.11%","101.68%","42.79%","28.93%"],["17.25u4ebf","16.98u4ebf","15.19u4ebf","13.55u4ebf","10.62u4ebf","10.44u4ebf","8.53u4ebf","7.64u4ebf","6.98u4ebf","7.43u4ebf","7.61u4ebf","5.66u4ebf","6.06u4ebf","11.66u4ebf"],["6.14%","22.98%","27.11%","35.22%","14.93%","26.25%","26.73%","16.95%","23.46%","13.80%","29.92%","13.13%","624.30%","22.67%"],["0.5600","0.5200","0.4900","0.4200","0.3600","0.3800","0.3800","0.4800","0.2700","0.3700","0.4200","0.3600","0.2400","0.4800"],["6.02","4.96","4.58","4.92","4.43","3.86","4.11","3.54","3.39","3.99","4.53","2.52","2.16","4.71"],["2.78","1.96","1.88","2.18","2.04","1.63","1.65","1.66","1.78","2.15","2.79","0.98","1.04","2.19"],["2.06","1.82","1.56","1.59","1.32","1.15","1.39","1.08","0.76","0.69","0.58","0.39","0.22","1.43"],["0.40","0.64","0.26","0.25","0.21","0.27","0.36","0.19","0.29","0.37","0.38","0.37","0.30","0.28"],["13.88%","17.46%","18.23%","20.33%","19.80%","21.58%","19.38%","61.16%","9.54%","21.37%","21.30%","17.79%","17.91%","18.42%"],["37.27%","37.17%","37.77%","38.17%","38.54%","39.04%","38.98%","37.72%","35.27%","35.76%","36.25%","31.13%","33.26%","35.75%"],["8.51%","10.76%","12.68%","12.37%","11.35%","14.40%","13.32%","7.17%","10.45%","8.76%","11.80%","12.76%","15.84%","10.61%"],["6.41%","9.13%","11.10%","10.58%","10.20%","11.56%","11.77%","51.50%","9.34%","6.50%","10.41%","10.00%","11.65%","10.12%"],["255.09","258.94","253.10","253.60","245.77","224.42","212.47","246.31","254.71","217.71","181.72","162.80","196.94","101.92"],["20.56","19.17","12.33","11.53","21.10","19.85","21.61","12.83","14.40","12.54","14.65","18.87","22.15","157.86"],["89.20","104.13","103.02","105.13","110.62","99.36","91.70","101.83","118.83","122.86","106.75","97.39","130.82","2.28"],["165.89","154.81","150.08","148.47","149.37","125.06","120.76","144.48","135.88","94.85","74.97","65.41","66.13","99.63"],["1.93","1.56","1.56","1.91","1.73","1.85","1.52","1.64","1.56","1.72","2.15","1.22","1.35","0.75"],["1.67","1.23","1.17","1.46","1.38","1.51","1.12","1.29","1.21","1.37","1.86","0.92","0.99","0.59"],["1.49","1.21","1.17","1.46","1.38","1.51","1.12","1.29","1.21","1.37","1.86","0.92","1.00","0.41"],["1.71","1.48","1.29","1.07","1.07","1.03","1.18","1.27","1.29","1.27","1.12","1.22","2.04","1.58"],["48.08%","48.84%","48.25%","43.76%","45.13%","44.45%","47.21%","47.33%","51.84%","47.28%","45.91%","48.97%","51.39%","58.37%"]]}
资产负债率
权益乘数
总资产收益率
负债总额
资产总额
所有者权益总额
销售净利率
总资产周转率
流动负债
非流动负债
流动资产
非流动资产
净利润
营业收入
货币资金
营业总收入
营业成本
应收账款
总成本
销售费用
存货
其他利润
管理费用
所得税
财务费用
免责声明:本信息由同花顺金融研究中心提供,仅供参考,同花顺金融研究中心力求但不保证数据的完全准确,如有错漏请以中国证监会指定上市公司信息披露媒体为准,同花顺金融研究中心不对因该资料全部或部分内容而引致的盈亏承担任何责任。用户个人对服务的使用承担风险。同花顺对此不作任何类型的担保。同花顺不担保服务一定能满足用户的要求,也不担保服务不会受中断,对服务的及时性,安全性,出错发生都不作担保。同花顺对在同花顺上得到的任何信息服务或交易进程不作担保。同花顺提供的包括同花顺理财的所有文章,数据,不构成任何的投资建议,用户查看或依据这些内容所进行的任何行为造成的风险和结果都自行负责,与同花顺无关。
来源:雪球App,作者: 君澜法语O0o,(https://xueqiu.com/7051953712/213228962)
(300262)近期发公告披露,由于工作人员疏忽,导致原财务总监孙颖离职日期出现偏差,给广大投资者带来不便,敬请谅解。现对相关内容进行更正,更正后的内容如下:公司原财务总监孙颖在2020年6月19日向公司提出辞职申请,获得了公司的批准,2020年7月7日已经办理完毕离职工作。截止2020年7月7日,孙颖女士未直接或间接持有公司股份,不存在应当履行而未履行的承诺事项。自2020年7月8日至2020年12月3日新任财务总监上任前,财务总监职位始终空缺,由公司时任董事长张春霖先生主管会计工作。
在上市公司中,财务总监又被称为CFO,其主要职能作用在于完善企业内控机制,规范企业治理结构,管理企业的现金资源和财务信息。财务总监具有参与决策职能。上市公司的发展过程中,会计发挥着举足轻重的作用,正是因为财务总监在负责财务管理工作中具备了财务资源和财务信息优势并且在财务处理以及信息处理方面占据非凡地位,因此财务总监具有参与决策的职能,能够在上市公司发展的过程之中给予其最为妥善的决策意见和决定。在公司重大决策中,财务总监应该提供必要的财务信息支持,发挥参谋作用。
仍值得投资人注意的是,
公司及原控股股东、原实际控制人、现副董事长张春霖均涉嫌信息披露违法违规,遭证监会立案调查。而巴安水务也收到上海证监局警示函。警示函称,巴安水务作为公司债券发行人,存在如下问题:1、未严格按核准的用途使用募集资金;2、未及时披露可能影响偿债能力的重大事项;3、年度报告或定期报告信息披露不准确:存在对未将控制的投资对象纳入合并报表范围;土地使用权抵押情况披露不完整,资金受限情况披露不准确,前五大其他应收款、预付账款的对象和金额披露不准确的问题。
因证监会立案调查,上海君澜律师事务所俞强团队认为,
的股民符合以下条件的,小程序“俞强律师”登记,有望获赔:上市后到2022-02-16之间买入股票,且在2022-02-16收盘时仍持有。索赔条件也将会根据证监会调查而进一步更新。
据天眼查,上海
股份有限公司经营范围饮用水处理系统工程设计,咨询及设备安装、调试,销售水处理设备、城市污水处理设备、固废污泥处理设备、饮用水设备、中水回用系统设备、凝结水精处理设备、锅炉补水处理设备、含油废水处理设备、电气控制系统设备、自动化设备、阀门、泵、仪器仪表、化工产品。
本文由投之说网发布,不代表投之说网立场,版权归原作者所有,若侵犯了您的权利请与我们联系。